[BIOSIS] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 270.45%
YoY- -95.89%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 57,509 49,816 41,702 57,084 39,489 26,564 0 -
PBT -2,018 -1,731 958 1,575 4,926 5,470 0 -
Tax -590 -480 61 -1,425 -1,273 -1,704 0 -
NP -2,608 -2,211 1,019 150 3,653 3,766 0 -
-
NP to SH -2,737 -2,244 1,019 150 3,653 4,655 0 -
-
Tax Rate - - -6.37% 90.48% 25.84% 31.15% - -
Total Cost 60,117 52,027 40,683 56,934 35,836 22,798 0 -
-
Net Worth 49,855 51,137 51,999 51,101 52,062 27,665 0 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 49,855 51,137 51,999 51,101 52,062 27,665 0 -
NOSH 71,222 79,901 80,000 79,846 80,096 45,353 0 -
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -4.53% -4.44% 2.44% 0.26% 9.25% 14.18% 0.00% -
ROE -5.49% -4.39% 1.96% 0.29% 7.02% 16.83% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 80.75 62.35 52.13 71.49 49.30 58.57 0.00 -
EPS -3.84 -2.81 1.27 0.19 4.56 10.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.64 0.65 0.64 0.65 0.61 0.00 -
Adjusted Per Share Value based on latest NOSH - 79,846
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 54.93 47.59 39.83 54.53 37.72 25.37 0.00 -
EPS -2.61 -2.14 0.97 0.14 3.49 4.45 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4762 0.4885 0.4967 0.4881 0.4973 0.2643 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 - -
Price 0.36 0.34 0.42 0.41 0.38 0.56 0.00 -
P/RPS 0.45 0.55 0.81 0.57 0.77 0.96 0.00 -
P/EPS -9.37 -12.11 32.97 218.25 8.33 5.46 0.00 -
EY -10.67 -8.26 3.03 0.46 12.00 18.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.65 0.64 0.58 0.92 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 27/02/09 28/02/08 28/02/07 21/02/06 23/02/05 - -
Price 0.69 0.30 0.58 0.39 0.40 0.52 0.00 -
P/RPS 0.85 0.48 1.11 0.55 0.81 0.89 0.00 -
P/EPS -17.96 -10.68 45.53 207.60 8.77 5.07 0.00 -
EY -5.57 -9.36 2.20 0.48 11.40 19.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.47 0.89 0.61 0.62 0.85 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment