[BIOSIS] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[BIOSIS] BIOSIS GROUP BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -373.84%
YoY- -845.43%
Quarter Report
Latest QR
Upcoming QR
BIOSIS's Result
BIOSIS's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 330 1,837 13,564 19,175 9,368 17,477 9,672 -37.23%
PBT -12,339 -10,934 -2,546 -2,294 -787 1,349 1,305 -
Tax -50 0 4 20 1,115 -220 -414 -25.28%
NP -12,389 -10,934 -2,542 -2,274 328 1,129 891 -
-
NP to SH -12,245 -11,341 -2,260 -2,445 328 1,129 891 -
-
Tax Rate - - - - - 16.31% 31.72% -
Total Cost 12,719 12,771 16,106 21,449 9,040 16,348 8,781 5.24%
-
Net Worth 15,752 32,552 49,855 51,137 51,999 51,101 52,062 -15.19%
Dividend
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 15,752 32,552 49,855 51,137 51,999 51,101 52,062 -15.19%
NOSH 105,017 105,009 71,222 79,901 80,000 79,846 80,096 3.80%
Ratio Analysis
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin -3,754.24% -595.21% -18.74% -11.86% 3.50% 6.46% 9.21% -
ROE -77.73% -34.84% -4.53% -4.78% 0.63% 2.21% 1.71% -
Per Share
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.31 1.75 19.04 24.00 11.71 21.89 12.08 -39.65%
EPS -11.66 -10.80 -2.83 -3.06 0.41 1.41 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.31 0.70 0.64 0.65 0.64 0.65 -18.30%
Adjusted Per Share Value based on latest NOSH - 79,901
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 0.32 1.75 12.96 18.32 8.95 16.69 9.24 -37.10%
EPS -11.70 -10.83 -2.16 -2.34 0.31 1.08 0.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1505 0.311 0.4762 0.4885 0.4967 0.4881 0.4973 -15.19%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 29/03/13 30/03/12 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.20 0.22 0.36 0.34 0.42 0.41 0.38 -
P/RPS 63.65 12.58 1.89 1.42 3.59 1.87 3.15 51.36%
P/EPS -1.72 -2.04 -11.35 -11.11 102.44 29.00 34.16 -
EY -58.30 -49.09 -8.81 -9.00 0.98 3.45 2.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.71 0.51 0.53 0.65 0.64 0.58 12.12%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 31/05/13 31/05/12 25/02/10 27/02/09 28/02/08 28/02/07 21/02/06 -
Price 0.22 0.24 0.69 0.30 0.58 0.39 0.40 -
P/RPS 70.01 13.72 3.62 1.25 4.95 1.78 3.31 52.31%
P/EPS -1.89 -2.22 -21.74 -9.80 141.46 27.58 35.96 -
EY -53.00 -45.00 -4.60 -10.20 0.71 3.63 2.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.77 0.99 0.47 0.89 0.61 0.62 12.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment