[TEKSENG] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -802.92%
YoY- -931.64%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 189,270 186,582 180,374 209,830 316,934 581,610 275,656 -6.06%
PBT 29,758 28,464 -23,332 -179,024 1,146 104,722 14,522 12.68%
Tax -7,418 -7,274 -4,486 12,422 -7,504 -9,078 -7,024 0.91%
NP 22,340 21,190 -27,818 -166,602 -6,358 95,644 7,498 19.93%
-
NP to SH 22,288 22,294 -7,018 -77,326 9,298 62,612 11,644 11.41%
-
Tax Rate 24.93% 25.56% - - 654.80% 8.67% 48.37% -
Total Cost 166,930 165,392 208,192 376,432 323,292 485,966 268,158 -7.58%
-
Net Worth 222,239 200,732 201,923 212,359 240,210 224,492 126,671 9.81%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 14,338 - - - 6,962 6,150 4,871 19.69%
Div Payout % 64.33% - - - 74.88% 9.82% 41.84% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 222,239 200,732 201,923 212,359 240,210 224,492 126,671 9.81%
NOSH 360,668 360,668 348,143 348,130 348,130 307,524 243,598 6.75%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.80% 11.36% -15.42% -79.40% -2.01% 16.44% 2.72% -
ROE 10.03% 11.11% -3.48% -36.41% 3.87% 27.89% 9.19% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 52.80 52.05 51.81 60.27 91.04 189.13 113.16 -11.92%
EPS 6.22 6.22 -2.00 -22.22 2.68 20.36 4.78 4.48%
DPS 4.00 0.00 0.00 0.00 2.00 2.00 2.00 12.23%
NAPS 0.62 0.56 0.58 0.61 0.69 0.73 0.52 2.97%
Adjusted Per Share Value based on latest NOSH - 348,130
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 52.48 51.73 50.01 58.18 87.87 161.26 76.43 -6.06%
EPS 6.18 6.18 -1.95 -21.44 2.58 17.36 3.23 11.40%
DPS 3.98 0.00 0.00 0.00 1.93 1.71 1.35 19.72%
NAPS 0.6162 0.5566 0.5599 0.5888 0.666 0.6224 0.3512 9.81%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.52 0.57 0.23 0.295 0.53 1.21 0.515 -
P/RPS 0.98 1.10 0.44 0.49 0.58 0.64 0.46 13.42%
P/EPS 8.36 9.16 -11.41 -1.33 19.84 5.94 10.77 -4.13%
EY 11.96 10.91 -8.76 -75.29 5.04 16.83 9.28 4.31%
DY 7.69 0.00 0.00 0.00 3.77 1.65 3.88 12.06%
P/NAPS 0.84 1.02 0.40 0.48 0.77 1.66 0.99 -2.69%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 10/09/21 30/07/20 23/08/19 24/08/18 24/08/17 12/08/16 31/07/15 -
Price 0.48 0.93 0.265 0.28 0.535 1.36 0.51 -
P/RPS 0.91 1.79 0.51 0.46 0.59 0.72 0.45 12.44%
P/EPS 7.72 14.95 -13.15 -1.26 20.03 6.68 10.67 -5.24%
EY 12.95 6.69 -7.61 -79.33 4.99 14.97 9.37 5.53%
DY 8.33 0.00 0.00 0.00 3.74 1.47 3.92 13.37%
P/NAPS 0.77 1.66 0.46 0.46 0.78 1.86 0.98 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment