[TEKSENG] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -165.68%
YoY- -445.96%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 192,437 175,704 169,282 232,164 305,048 512,494 247,589 -4.10%
PBT 35,365 -12,791 -33,038 -40,250 -3,529 79,773 10,945 21.56%
Tax -7,873 -5,431 -4,498 -1,319 -8,064 -7,043 -6,780 2.51%
NP 27,492 -18,222 -37,536 -41,569 -11,593 72,730 4,165 36.92%
-
NP to SH 27,410 -1,597 -13,537 -15,696 4,537 46,753 7,089 25.25%
-
Tax Rate 22.26% - - - - 8.83% 61.95% -
Total Cost 164,945 193,926 206,818 273,733 316,641 439,764 243,424 -6.27%
-
Net Worth 222,239 200,732 201,923 212,359 240,210 242,318 128,058 9.61%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 8,961 - - 3,481 10,307 7,203 2,391 24.60%
Div Payout % 32.69% - - 0.00% 227.18% 15.41% 33.73% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 222,239 200,732 201,923 212,359 240,210 242,318 128,058 9.61%
NOSH 360,668 360,668 348,143 348,130 348,130 331,942 246,266 6.55%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 14.29% -10.37% -22.17% -17.91% -3.80% 14.19% 1.68% -
ROE 12.33% -0.80% -6.70% -7.39% 1.89% 19.29% 5.54% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 53.69 49.02 48.62 66.69 87.62 154.39 100.54 -9.91%
EPS 7.65 -0.45 -3.89 -4.51 1.30 14.08 2.88 17.66%
DPS 2.50 0.00 0.00 1.00 2.96 2.17 0.97 17.07%
NAPS 0.62 0.56 0.58 0.61 0.69 0.73 0.52 2.97%
Adjusted Per Share Value based on latest NOSH - 348,130
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 52.84 48.25 46.48 63.75 83.76 140.72 67.98 -4.10%
EPS 7.53 -0.44 -3.72 -4.31 1.25 12.84 1.95 25.22%
DPS 2.46 0.00 0.00 0.96 2.83 1.98 0.66 24.49%
NAPS 0.6102 0.5512 0.5545 0.5831 0.6596 0.6654 0.3516 9.61%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.52 0.57 0.23 0.295 0.53 1.21 0.515 -
P/RPS 0.97 1.16 0.47 0.44 0.60 0.78 0.51 11.29%
P/EPS 6.80 -127.94 -5.92 -6.54 40.67 8.59 17.89 -14.87%
EY 14.71 -0.78 -16.91 -15.28 2.46 11.64 5.59 17.48%
DY 4.81 0.00 0.00 3.39 5.59 1.79 1.89 16.82%
P/NAPS 0.84 1.02 0.40 0.48 0.77 1.66 0.99 -2.69%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 10/09/21 30/07/20 23/08/19 24/08/18 24/08/17 12/08/16 31/07/15 -
Price 0.48 0.86 0.265 0.28 0.535 1.36 0.51 -
P/RPS 0.89 1.75 0.54 0.42 0.61 0.88 0.51 9.71%
P/EPS 6.28 -193.03 -6.82 -6.21 41.05 9.66 17.72 -15.86%
EY 15.93 -0.52 -14.67 -16.10 2.44 10.36 5.64 18.87%
DY 5.21 0.00 0.00 3.57 5.53 1.60 1.90 18.28%
P/NAPS 0.77 1.54 0.46 0.46 0.78 1.86 0.98 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment