[TEKSENG] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -1705.84%
YoY- -931.64%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 94,635 93,291 90,187 104,915 158,467 290,805 137,828 -6.06%
PBT 14,879 14,232 -11,666 -89,512 573 52,361 7,261 12.68%
Tax -3,709 -3,637 -2,243 6,211 -3,752 -4,539 -3,512 0.91%
NP 11,170 10,595 -13,909 -83,301 -3,179 47,822 3,749 19.93%
-
NP to SH 11,144 11,147 -3,509 -38,663 4,649 31,306 5,822 11.41%
-
Tax Rate 24.93% 25.56% - - 654.80% 8.67% 48.37% -
Total Cost 83,465 82,696 104,096 188,216 161,646 242,983 134,079 -7.58%
-
Net Worth 222,239 200,732 201,923 212,359 240,210 224,492 126,671 9.81%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div 7,169 - - - 3,481 3,075 2,435 19.69%
Div Payout % 64.33% - - - 74.88% 9.82% 41.84% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 222,239 200,732 201,923 212,359 240,210 224,492 126,671 9.81%
NOSH 360,668 360,668 348,143 348,130 348,130 307,524 243,598 6.75%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 11.80% 11.36% -15.42% -79.40% -2.01% 16.44% 2.72% -
ROE 5.01% 5.55% -1.74% -18.21% 1.94% 13.95% 4.60% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 26.40 26.03 25.91 30.14 45.52 94.56 56.58 -11.92%
EPS 3.11 3.11 -1.00 -11.11 1.34 10.18 2.39 4.48%
DPS 2.00 0.00 0.00 0.00 1.00 1.00 1.00 12.23%
NAPS 0.62 0.56 0.58 0.61 0.69 0.73 0.52 2.97%
Adjusted Per Share Value based on latest NOSH - 348,130
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 26.24 25.87 25.01 29.09 43.94 80.63 38.21 -6.06%
EPS 3.09 3.09 -0.97 -10.72 1.29 8.68 1.61 11.46%
DPS 1.99 0.00 0.00 0.00 0.97 0.85 0.68 19.57%
NAPS 0.6162 0.5566 0.5599 0.5888 0.666 0.6224 0.3512 9.81%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.52 0.57 0.23 0.295 0.53 1.21 0.515 -
P/RPS 1.97 2.19 0.89 0.98 1.16 1.28 0.91 13.72%
P/EPS 16.73 18.33 -22.82 -2.66 39.69 11.89 21.55 -4.12%
EY 5.98 5.46 -4.38 -37.65 2.52 8.41 4.64 4.31%
DY 3.85 0.00 0.00 0.00 1.89 0.83 1.94 12.08%
P/NAPS 0.84 1.02 0.40 0.48 0.77 1.66 0.99 -2.69%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 10/09/21 30/07/20 23/08/19 24/08/18 24/08/17 12/08/16 31/07/15 -
Price 0.48 0.93 0.265 0.28 0.535 1.36 0.51 -
P/RPS 1.82 3.57 1.02 0.93 1.18 1.44 0.90 12.44%
P/EPS 15.44 29.91 -26.29 -2.52 40.06 13.36 21.34 -5.24%
EY 6.48 3.34 -3.80 -39.66 2.50 7.49 4.69 5.53%
DY 4.17 0.00 0.00 0.00 1.87 0.74 1.96 13.39%
P/NAPS 0.77 1.66 0.46 0.46 0.78 1.86 0.98 -3.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment