[TEKSENG] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
24-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -22.19%
YoY- -11.13%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 172,976 153,576 123,668 153,500 111,628 98,972 76,728 14.50%
PBT 8,040 7,600 124 12,580 6,316 5,876 3,340 15.75%
Tax -1,928 -1,864 224 -3,156 4,288 -1,732 -636 20.29%
NP 6,112 5,736 348 9,424 10,604 4,144 2,704 14.55%
-
NP to SH 6,036 5,736 348 9,424 10,604 4,144 2,704 14.31%
-
Tax Rate 23.98% 24.53% -180.65% 25.09% -67.89% 29.48% 19.04% -
Total Cost 166,864 147,840 123,320 144,076 101,024 94,828 74,024 14.49%
-
Net Worth 119,761 117,109 97,874 105,779 0 80,577 65,909 10.46%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - 43,273 - - - -
Div Payout % - - - 459.18% - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 119,761 117,109 97,874 105,779 0 80,577 65,909 10.46%
NOSH 239,523 238,999 217,500 240,408 241,774 191,851 168,999 5.98%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 3.53% 3.73% 0.28% 6.14% 9.50% 4.19% 3.52% -
ROE 5.04% 4.90% 0.36% 8.91% 0.00% 5.14% 4.10% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 72.22 64.26 56.86 63.85 46.17 51.59 45.40 8.04%
EPS 2.52 2.40 0.16 3.92 4.40 2.16 1.60 7.86%
DPS 0.00 0.00 0.00 18.00 0.00 0.00 0.00 -
NAPS 0.50 0.49 0.45 0.44 0.00 0.42 0.39 4.22%
Adjusted Per Share Value based on latest NOSH - 240,408
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 47.50 42.17 33.96 42.15 30.65 27.18 21.07 14.50%
EPS 1.66 1.58 0.10 2.59 2.91 1.14 0.74 14.40%
DPS 0.00 0.00 0.00 11.88 0.00 0.00 0.00 -
NAPS 0.3288 0.3216 0.2688 0.2905 0.00 0.2213 0.181 10.45%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.35 0.38 0.33 0.38 0.47 0.44 0.48 -
P/RPS 0.48 0.59 0.58 0.60 1.02 0.85 1.06 -12.36%
P/EPS 13.89 15.83 206.25 9.69 10.72 20.37 30.00 -12.03%
EY 7.20 6.32 0.48 10.32 9.33 4.91 3.33 13.70%
DY 0.00 0.00 0.00 47.37 0.00 0.00 0.00 -
P/NAPS 0.70 0.78 0.73 0.86 0.00 1.05 1.23 -8.96%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/04/11 23/04/10 24/04/09 24/04/08 20/04/07 17/05/06 26/05/05 -
Price 0.35 0.36 0.32 0.36 0.46 0.44 0.42 -
P/RPS 0.48 0.56 0.56 0.56 1.00 0.85 0.93 -10.43%
P/EPS 13.89 15.00 200.00 9.18 10.49 20.37 26.25 -10.06%
EY 7.20 6.67 0.50 10.89 9.53 4.91 3.81 11.18%
DY 0.00 0.00 0.00 50.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.73 0.71 0.82 0.00 1.05 1.08 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment