[TEKSENG] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
07-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 6.41%
YoY- 340.72%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 146,888 179,764 183,147 193,520 180,534 177,209 273,444 -9.83%
PBT 9,392 14,334 22,700 37,204 -32,113 -105,041 45,169 -23.01%
Tax -2,832 -4,001 -5,456 -8,496 -4,874 4,456 -10,288 -19.32%
NP 6,560 10,333 17,244 28,708 -36,987 -100,585 34,881 -24.28%
-
NP to SH 5,190 9,787 16,559 29,170 -12,118 -46,074 23,897 -22.45%
-
Tax Rate 30.15% 27.91% 24.04% 22.84% - - 22.78% -
Total Cost 140,328 169,431 165,903 164,812 217,521 277,794 238,563 -8.45%
-
Net Worth 277,714 230,827 218,654 218,654 193,563 205,404 254,135 1.48%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 1,803 - 10,753 5,376 - - 6,962 -20.14%
Div Payout % 34.75% - 64.94% 18.43% - - 29.14% -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 277,714 230,827 218,654 218,654 193,563 205,404 254,135 1.48%
NOSH 360,668 360,668 360,668 360,668 360,668 348,143 348,130 0.59%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 4.47% 5.75% 9.42% 14.83% -20.49% -56.76% 12.76% -
ROE 1.87% 4.24% 7.57% 13.34% -6.26% -22.43% 9.40% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 40.73 49.84 51.09 53.99 50.37 50.90 78.55 -10.35%
EPS 1.44 2.71 4.62 8.14 -3.38 -13.23 6.86 -22.89%
DPS 0.50 0.00 3.00 1.50 0.00 0.00 2.00 -20.61%
NAPS 0.77 0.64 0.61 0.61 0.54 0.59 0.73 0.89%
Adjusted Per Share Value based on latest NOSH - 360,668
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 40.33 49.36 50.29 53.14 49.57 48.66 75.08 -9.83%
EPS 1.43 2.69 4.55 8.01 -3.33 -12.65 6.56 -22.40%
DPS 0.50 0.00 2.95 1.48 0.00 0.00 1.91 -20.00%
NAPS 0.7626 0.6338 0.6004 0.6004 0.5315 0.564 0.6978 1.48%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.29 0.295 0.395 0.56 0.145 0.235 0.345 -
P/RPS 0.71 0.59 0.77 1.04 0.29 0.46 0.44 8.29%
P/EPS 20.15 10.87 8.55 6.88 -4.29 -1.78 5.03 25.99%
EY 4.96 9.20 11.70 14.53 -23.31 -56.32 19.90 -20.65%
DY 1.72 0.00 7.59 2.68 0.00 0.00 5.80 -18.32%
P/NAPS 0.38 0.46 0.65 0.92 0.27 0.40 0.47 -3.47%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 25/05/23 27/05/22 07/05/21 12/06/20 29/05/19 18/05/18 -
Price 0.31 0.295 0.39 0.635 0.60 0.21 0.355 -
P/RPS 0.76 0.59 0.76 1.18 1.19 0.41 0.45 9.11%
P/EPS 21.54 10.87 8.44 7.80 -17.75 -1.59 5.17 26.82%
EY 4.64 9.20 11.85 12.82 -5.63 -63.02 19.34 -21.15%
DY 1.61 0.00 7.69 2.36 0.00 0.00 5.63 -18.81%
P/NAPS 0.40 0.46 0.64 1.04 1.11 0.36 0.49 -3.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment