[TEKSENG] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[TEKSENG] TEK SENG HOLDINGS BHD
Announcement Date
07-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -22.0%
YoY- 38.1%
Quarter Report
Latest QR
Upcoming QR
TEKSENG's Result
TEKSENG's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 45,843 40,664 40,203 54,432 48,517 49,285 41,286 7.20%
PBT 6,755 3,489 6,401 8,478 9,672 10,814 8,240 -12.37%
Tax -1,696 -734 -1,488 -2,221 -1,490 -2,674 -2,111 -13.54%
NP 5,059 2,755 4,913 6,257 8,182 8,140 6,129 -11.97%
-
NP to SH 4,822 2,503 4,776 6,368 8,164 8,102 6,536 -18.30%
-
Tax Rate 25.11% 21.04% 23.25% 26.20% 15.41% 24.73% 25.62% -
Total Cost 40,784 37,909 35,290 48,175 40,335 41,145 35,157 10.37%
-
Net Worth 218,654 218,654 222,239 218,654 215,070 204,316 200,732 5.85%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 3,584 3,584 3,584 1,792 - - -
Div Payout % - 143.21% 75.05% 56.29% 21.95% - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 218,654 218,654 222,239 218,654 215,070 204,316 200,732 5.85%
NOSH 360,668 360,668 360,668 360,668 360,668 360,668 360,668 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 11.04% 6.78% 12.22% 11.50% 16.86% 16.52% 14.85% -
ROE 2.21% 1.14% 2.15% 2.91% 3.80% 3.97% 3.26% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 12.79 11.34 11.22 15.19 13.54 13.75 11.52 7.20%
EPS 1.35 0.70 1.33 1.78 2.28 2.26 1.82 -18.01%
DPS 0.00 1.00 1.00 1.00 0.50 0.00 0.00 -
NAPS 0.61 0.61 0.62 0.61 0.60 0.57 0.56 5.85%
Adjusted Per Share Value based on latest NOSH - 360,668
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 12.59 11.17 11.04 14.95 13.32 13.53 11.34 7.19%
EPS 1.32 0.69 1.31 1.75 2.24 2.22 1.79 -18.33%
DPS 0.00 0.98 0.98 0.98 0.49 0.00 0.00 -
NAPS 0.6004 0.6004 0.6102 0.6004 0.5905 0.561 0.5512 5.84%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.41 0.445 0.52 0.56 0.66 0.70 0.57 -
P/RPS 3.21 3.92 4.64 3.69 4.88 5.09 4.95 -25.02%
P/EPS 30.48 63.73 39.03 31.52 28.98 30.97 31.26 -1.66%
EY 3.28 1.57 2.56 3.17 3.45 3.23 3.20 1.65%
DY 0.00 2.25 1.92 1.79 0.76 0.00 0.00 -
P/NAPS 0.67 0.73 0.84 0.92 1.10 1.23 1.02 -24.37%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 19/11/21 10/09/21 07/05/21 24/02/21 30/10/20 30/07/20 -
Price 0.415 0.40 0.48 0.635 0.69 0.82 0.93 -
P/RPS 3.24 3.53 4.28 4.18 5.10 5.96 8.07 -45.48%
P/EPS 30.85 57.28 36.03 35.74 30.30 36.28 51.00 -28.40%
EY 3.24 1.75 2.78 2.80 3.30 2.76 1.96 39.67%
DY 0.00 2.50 2.08 1.57 0.72 0.00 0.00 -
P/NAPS 0.68 0.66 0.77 1.04 1.15 1.44 1.66 -44.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment