[HEXRTL] YoY Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[HEXRTL] HEXTAR RETAIL BERHAD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -14.48%
YoY- 6.21%
Quarter Report
Latest QR
Upcoming QR
HEXRTL's Result
HEXRTL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 35,644 43,096 53,164 59,952 45,244 0 -
PBT 5,132 6,192 14,000 17,364 15,164 0 -
Tax -528 -664 -1,964 -4,576 -3,124 0 -
NP 4,604 5,528 12,036 12,788 12,040 0 -
-
NP to SH 4,628 5,528 12,036 12,788 12,040 0 -
-
Tax Rate 10.29% 10.72% 14.03% 26.35% 20.60% - -
Total Cost 31,040 37,568 41,128 47,164 33,204 0 -
-
Net Worth 90,390 87,726 84,251 76,927 68,000 0 -
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 90,390 87,726 84,251 76,927 68,000 0 -
NOSH 120,520 120,173 120,360 99,906 100,000 0 -
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 12.92% 12.83% 22.64% 21.33% 26.61% 0.00% -
ROE 5.12% 6.30% 14.29% 16.62% 17.71% 0.00% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 29.57 35.86 44.17 60.01 45.24 0.00 -
EPS 3.84 4.60 10.00 12.80 12.04 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.73 0.70 0.77 0.68 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,906
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 7.23 8.74 10.78 12.16 9.17 0.00 -
EPS 0.94 1.12 2.44 2.59 2.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1833 0.1779 0.1708 0.156 0.1379 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.37 0.70 1.14 1.41 1.42 0.00 -
P/RPS 1.25 1.95 2.58 2.35 3.14 0.00 -
P/EPS 9.64 15.22 11.40 11.02 11.79 0.00 -
EY 10.38 6.57 8.77 9.08 8.48 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.96 1.63 1.83 2.09 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 21/05/09 21/05/08 12/06/07 26/05/06 26/05/05 - -
Price 0.40 0.65 1.05 1.20 1.31 0.00 -
P/RPS 1.35 1.81 2.38 2.00 2.90 0.00 -
P/EPS 10.42 14.13 10.50 9.38 10.88 0.00 -
EY 9.60 7.08 9.52 10.67 9.19 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.89 1.50 1.56 1.93 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment