[WANGZNG] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[WANGZNG] WANG-ZHENG BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 14.96%
YoY- 3.62%
Quarter Report
Latest QR
Upcoming QR
WANGZNG's Result
WANGZNG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 229,268 216,380 256,476 217,884 268,940 299,276 272,684 -2.84%
PBT 16,992 12,740 13,972 16,124 18,744 13,088 13,956 3.33%
Tax -2,088 -2,704 -3,456 -3,988 -7,032 -3,380 -3,356 -7.59%
NP 14,904 10,036 10,516 12,136 11,712 9,708 10,600 5.83%
-
NP to SH 14,904 10,036 10,516 12,136 11,712 9,708 10,596 5.84%
-
Tax Rate 12.29% 21.22% 24.74% 24.73% 37.52% 25.83% 24.05% -
Total Cost 214,364 206,344 245,960 205,748 257,228 289,568 262,084 -3.29%
-
Net Worth 199,812 196,640 191,883 188,711 183,953 171,317 168,140 2.91%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 199,812 196,640 191,883 188,711 183,953 171,317 168,140 2.91%
NOSH 160,000 160,000 160,000 160,000 160,000 158,627 158,622 0.14%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.50% 4.64% 4.10% 5.57% 4.35% 3.24% 3.89% -
ROE 7.46% 5.10% 5.48% 6.43% 6.37% 5.67% 6.30% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 144.57 136.45 161.73 137.40 169.59 188.67 171.91 -2.84%
EPS 9.40 6.32 6.64 7.64 7.40 6.12 6.68 5.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.26 1.24 1.21 1.19 1.16 1.08 1.06 2.91%
Adjusted Per Share Value based on latest NOSH - 160,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 143.02 134.98 160.00 135.92 167.77 186.69 170.11 -2.84%
EPS 9.30 6.26 6.56 7.57 7.31 6.06 6.61 5.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2465 1.2267 1.197 1.1772 1.1475 1.0687 1.0489 2.91%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.85 0.85 1.12 1.44 0.935 0.73 0.50 -
P/RPS 0.59 0.62 0.69 1.05 0.55 0.39 0.29 12.55%
P/EPS 9.04 13.43 16.89 18.82 12.66 11.93 7.49 3.18%
EY 11.06 7.45 5.92 5.31 7.90 8.38 13.36 -3.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.93 1.21 0.81 0.68 0.47 6.08%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 19/05/21 19/06/20 31/05/19 25/05/18 29/05/17 23/05/16 21/05/15 -
Price 0.85 0.835 1.09 1.50 1.07 0.97 0.50 -
P/RPS 0.59 0.61 0.67 1.09 0.63 0.51 0.29 12.55%
P/EPS 9.04 13.19 16.44 19.60 14.49 15.85 7.49 3.18%
EY 11.06 7.58 6.08 5.10 6.90 6.31 13.36 -3.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.90 1.26 0.92 0.90 0.47 6.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment