[ARKA] YoY Annualized Quarter Result on 30-Jun-2022 [#2]

Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -30.74%
YoY- 570.09%
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 33,516 34,536 26,712 18,600 15,566 22,266 23,664 5.96%
PBT -6,056 -160 1,568 234 -1,156 -676 -356 60.30%
Tax 0 0 0 0 0 -72 -102 -
NP -6,056 -160 1,568 234 -1,156 -748 -458 53.71%
-
NP to SH -4,884 -138 1,568 234 -1,156 -748 -458 48.30%
-
Tax Rate - - 0.00% 0.00% - - - -
Total Cost 39,572 34,696 25,144 18,366 16,722 23,014 24,122 8.59%
-
Net Worth 59,239 61,192 59,890 36,529 35,669 41,408 41,408 6.14%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 59,239 61,192 59,890 36,529 35,669 41,408 41,408 6.14%
NOSH 65,098 65,098 65,098 45,098 40,999 40,999 40,999 8.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -18.07% -0.46% 5.87% 1.26% -7.43% -3.36% -1.94% -
ROE -8.24% -0.23% 2.62% 0.64% -3.24% -1.81% -1.11% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 51.49 53.05 41.03 41.24 37.97 54.31 57.72 -1.88%
EPS -7.50 -0.22 2.40 0.52 -2.82 -1.72 -1.28 34.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.91 0.94 0.92 0.81 0.87 1.01 1.01 -1.72%
Adjusted Per Share Value based on latest NOSH - 65,098
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 51.17 52.73 40.78 28.40 23.77 33.99 36.13 5.96%
EPS -7.46 -0.21 2.39 0.36 -1.76 -1.14 -0.70 48.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9044 0.9342 0.9144 0.5577 0.5446 0.6322 0.6322 6.14%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.98 1.86 2.13 3.87 0.45 0.52 0.65 -
P/RPS 3.85 3.51 5.19 9.38 1.19 0.96 1.13 22.64%
P/EPS -26.39 -877.41 88.43 745.86 -15.96 -28.50 -58.19 -12.33%
EY -3.79 -0.11 1.13 0.13 -6.27 -3.51 -1.72 14.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 1.98 2.32 4.78 0.52 0.51 0.64 22.63%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 22/08/23 22/08/22 30/08/21 26/08/20 27/08/19 28/08/18 -
Price 2.07 1.88 2.29 3.73 0.50 0.59 0.585 -
P/RPS 4.02 3.54 5.58 9.04 1.32 1.09 1.01 25.86%
P/EPS -27.59 -886.85 95.07 718.88 -17.73 -32.34 -52.37 -10.12%
EY -3.62 -0.11 1.05 0.14 -5.64 -3.09 -1.91 11.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.00 2.49 4.60 0.57 0.58 0.58 25.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment