[ARKA] YoY Annualized Quarter Result on 31-May-2010 [#4]

Stock
[ARKA] ARKA BERHAD
Announcement Date
27-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- -87.55%
YoY- 116.0%
Quarter Report
Latest QR
Upcoming QR
ARKA's Result
ARKA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Revenue 36,054 19,204 30,865 39,259 45,183 40,133 41,312 -2.40%
PBT 1,115 865 1,476 1,357 -2,098 -859 -2,332 -
Tax -230 -320 -173 -1,093 -412 -453 -110 14.10%
NP 885 545 1,303 264 -2,510 -1,312 -2,442 -
-
NP to SH 885 511 1,303 405 -2,531 -1,590 -2,643 -
-
Tax Rate 20.63% 36.99% 11.72% 80.55% - - - -
Total Cost 35,169 18,659 29,562 38,995 47,693 41,445 43,754 -3.83%
-
Net Worth 31,979 29,199 30,731 26,181 26,253 23,751 18,276 10.52%
Dividend
31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Net Worth 31,979 29,199 30,731 26,181 26,253 23,751 18,276 10.52%
NOSH 40,999 38,421 40,974 40,909 41,021 33,931 29,009 6.38%
Ratio Analysis
31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
NP Margin 2.45% 2.84% 4.22% 0.67% -5.56% -3.27% -5.91% -
ROE 2.77% 1.75% 4.24% 1.55% -9.64% -6.69% -14.46% -
Per Share
31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 87.94 49.98 75.33 95.97 110.15 118.28 142.41 -8.25%
EPS 2.17 1.33 3.18 0.99 -6.17 -3.88 -9.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.75 0.64 0.64 0.70 0.63 3.89%
Adjusted Per Share Value based on latest NOSH - 41,008
31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 55.26 29.43 47.30 60.17 69.25 61.51 63.31 -2.40%
EPS 1.36 0.78 2.00 0.62 -3.88 -2.44 -4.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4901 0.4475 0.471 0.4013 0.4024 0.364 0.2801 10.52%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 31/12/12 30/12/11 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 -
Price 0.21 0.45 0.52 0.94 0.31 0.60 0.36 -
P/RPS 0.24 0.00 0.69 0.98 0.28 0.51 0.25 -0.72%
P/EPS 9.73 0.00 16.35 94.95 -5.02 -12.80 -3.95 -
EY 10.28 0.00 6.12 1.05 -19.90 -7.81 -25.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.59 0.69 1.47 0.48 0.86 0.57 -12.50%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 28/02/13 29/02/12 29/07/11 27/07/10 30/07/09 24/07/08 24/07/07 -
Price 0.17 0.34 0.59 1.01 0.31 0.59 0.36 -
P/RPS 0.19 0.00 0.78 1.05 0.28 0.50 0.25 -4.78%
P/EPS 7.88 0.00 18.55 102.02 -5.02 -12.59 -3.95 -
EY 12.70 0.00 5.39 0.98 -19.90 -7.94 -25.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.45 0.79 1.58 0.48 0.84 0.57 -15.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment