[ARKA] YoY Quarter Result on 31-May-2008 [#4]

Announcement Date
24-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- -110.82%
YoY- 40.79%
View:
Show?
Quarter Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 8,322 7,222 10,430 11,629 8,939 10,179 11,292 -4.95%
PBT 72 -1,718 -1,032 -684 -1,510 -146 -495 -
Tax 311 -346 -191 -224 -100 -74 -337 -
NP 383 -2,064 -1,223 -908 -1,610 -220 -832 -
-
NP to SH 383 -2,034 -1,192 -955 -1,613 -220 -832 -
-
Tax Rate -431.94% - - - - - - -
Total Cost 7,939 9,286 11,653 12,537 10,549 10,399 12,124 -6.81%
-
Net Worth 30,887 26,655 26,215 23,902 18,276 20,263 17,103 10.34%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 30,887 26,655 26,215 23,902 18,276 20,263 17,103 10.34%
NOSH 41,182 41,008 40,962 34,146 29,010 28,947 28,989 6.02%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 4.60% -28.58% -11.73% -7.81% -18.01% -2.16% -7.37% -
ROE 1.24% -7.63% -4.55% -4.00% -8.83% -1.09% -4.86% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 20.21 17.61 25.46 34.06 30.81 35.16 38.95 -10.35%
EPS 0.93 -4.96 -2.91 -2.33 -5.56 -0.76 -2.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.65 0.64 0.70 0.63 0.70 0.59 4.07%
Adjusted Per Share Value based on latest NOSH - 34,146
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 12.71 11.03 15.92 17.75 13.65 15.54 17.24 -4.95%
EPS 0.58 -3.11 -1.82 -1.46 -2.46 -0.34 -1.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4716 0.407 0.4002 0.3649 0.279 0.3094 0.2611 10.35%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 -
Price 0.52 0.94 0.31 0.60 0.36 0.55 0.55 -
P/RPS 2.57 5.34 1.22 1.76 1.17 1.56 1.41 10.51%
P/EPS 55.91 -18.95 -10.65 -21.45 -6.47 -72.37 -19.16 -
EY 1.79 -5.28 -9.39 -4.66 -15.44 -1.38 -5.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 1.45 0.48 0.86 0.57 0.79 0.93 -4.85%
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 29/07/11 27/07/10 30/07/09 24/07/08 24/07/07 26/07/06 28/07/05 -
Price 0.59 1.01 0.31 0.59 0.36 0.44 0.49 -
P/RPS 2.92 5.73 1.22 1.73 1.17 1.25 1.26 15.02%
P/EPS 63.44 -20.36 -10.65 -21.10 -6.47 -57.89 -17.07 -
EY 1.58 -4.91 -9.39 -4.74 -15.44 -1.73 -5.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.55 0.48 0.84 0.57 0.63 0.83 -0.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment