[ARKA] YoY Annualized Quarter Result on 31-May-2007 [#4]

Announcement Date
24-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- -88.25%
YoY- 12.16%
View:
Show?
Annualized Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 39,259 45,183 40,133 41,312 43,832 43,799 50,192 -4.01%
PBT 1,357 -2,098 -859 -2,332 -2,857 -2,597 -4,217 -
Tax -1,093 -412 -453 -110 -97 110 480 -
NP 264 -2,510 -1,312 -2,442 -2,954 -2,487 -3,737 -
-
NP to SH 405 -2,531 -1,590 -2,643 -3,009 -2,487 -3,737 -
-
Tax Rate 80.55% - - - - - - -
Total Cost 38,995 47,693 41,445 43,754 46,786 46,286 53,929 -5.25%
-
Net Worth 26,181 26,253 23,751 18,276 20,291 17,101 19,424 5.09%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 26,181 26,253 23,751 18,276 20,291 17,101 19,424 5.09%
NOSH 40,909 41,021 33,931 29,009 28,988 28,986 28,991 5.90%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 0.67% -5.56% -3.27% -5.91% -6.74% -5.68% -7.45% -
ROE 1.55% -9.64% -6.69% -14.46% -14.83% -14.54% -19.24% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 95.97 110.15 118.28 142.41 151.21 151.10 173.13 -9.36%
EPS 0.99 -6.17 -3.88 -9.11 -10.38 -8.58 -12.89 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.70 0.63 0.70 0.59 0.67 -0.76%
Adjusted Per Share Value based on latest NOSH - 29,010
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 60.17 69.25 61.51 63.31 67.18 67.12 76.92 -4.00%
EPS 0.62 -3.88 -2.44 -4.05 -4.61 -3.81 -5.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4013 0.4024 0.364 0.2801 0.311 0.2621 0.2977 5.10%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 31/05/04 -
Price 0.94 0.31 0.60 0.36 0.55 0.55 0.70 -
P/RPS 0.98 0.28 0.51 0.25 0.36 0.36 0.40 16.09%
P/EPS 94.95 -5.02 -12.80 -3.95 -5.30 -6.41 -5.43 -
EY 1.05 -19.90 -7.81 -25.31 -18.87 -15.60 -18.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.48 0.86 0.57 0.79 0.93 1.04 5.93%
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 27/07/10 30/07/09 24/07/08 24/07/07 26/07/06 28/07/05 29/07/04 -
Price 1.01 0.31 0.59 0.36 0.44 0.49 0.55 -
P/RPS 1.05 0.28 0.50 0.25 0.29 0.32 0.32 21.88%
P/EPS 102.02 -5.02 -12.59 -3.95 -4.24 -5.71 -4.27 -
EY 0.98 -19.90 -7.94 -25.31 -23.59 -17.51 -23.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.58 0.48 0.84 0.57 0.63 0.83 0.82 11.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment