[ARKA] QoQ Quarter Result on 31-May-2010 [#4]

Announcement Date
27-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- -541.21%
YoY- -70.64%
View:
Show?
Quarter Result
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 0 7,462 8,020 7,222 9,038 10,992 12,006 -
PBT 0 558 247 -1,718 570 1,315 1,185 -
Tax 0 -152 -148 -346 -177 -166 -405 -
NP 0 406 99 -2,064 393 1,149 780 -
-
NP to SH 0 361 144 -2,034 461 1,181 791 -
-
Tax Rate - 27.24% 59.92% - 31.05% 12.62% 34.18% -
Total Cost 0 7,056 7,921 9,286 8,645 9,843 11,226 -
-
Net Worth 30,767 27,075 26,331 26,655 28,557 28,294 27,049 10.13%
Dividend
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 30,767 27,075 26,331 26,655 28,557 28,294 27,049 10.13%
NOSH 41,022 41,022 41,142 41,008 40,796 41,006 40,984 0.06%
Ratio Analysis
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 0.00% 5.44% 1.23% -28.58% 4.35% 10.45% 6.50% -
ROE 0.00% 1.33% 0.55% -7.63% 1.61% 4.17% 2.92% -
Per Share
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 0.00 18.19 19.49 17.61 22.15 26.81 29.29 -
EPS 0.00 0.88 0.35 -4.96 1.13 2.88 1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.66 0.64 0.65 0.70 0.69 0.66 10.05%
Adjusted Per Share Value based on latest NOSH - 41,008
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 0.00 11.44 12.29 11.07 13.85 16.85 18.40 -
EPS 0.00 0.55 0.22 -3.12 0.71 1.81 1.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4715 0.4149 0.4035 0.4085 0.4377 0.4336 0.4146 10.11%
Price Multiplier on Financial Quarter End Date
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 30/12/10 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 28/08/09 -
Price 0.635 0.85 0.70 0.94 1.00 0.94 0.45 -
P/RPS 0.00 4.67 3.59 5.34 4.51 3.51 1.54 -
P/EPS 0.00 96.59 200.00 -18.95 88.50 32.64 23.32 -
EY 0.00 1.04 0.50 -5.28 1.13 3.06 4.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.29 1.09 1.45 1.43 1.36 0.68 18.20%
Price Multiplier on Announcement Date
31/12/10 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date - 27/01/11 27/10/10 27/07/10 22/04/10 27/01/10 27/10/09 -
Price 0.00 0.63 0.69 1.01 1.00 0.99 0.69 -
P/RPS 0.00 3.46 3.54 5.73 4.51 3.69 2.36 -
P/EPS 0.00 71.59 197.14 -20.36 88.50 34.38 35.75 -
EY 0.00 1.40 0.51 -4.91 1.13 2.91 2.80 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.95 1.08 1.55 1.43 1.43 1.05 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment