[BSLCORP] YoY Annualized Quarter Result on 30-Nov-2019 [#1]

Stock
[BSLCORP] BSL CORPORATION BERHAD
Announcement Date
16-Jan-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
30-Nov-2019 [#1]
Profit Trend
QoQ- -192.09%
YoY- -119.06%
Quarter Report
Latest QR
Upcoming QR
BSLCORP's Result
BSLCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Revenue 118,400 0 172,024 142,864 164,848 163,120 118,376 0.00%
PBT -34,000 0 8,700 -1,812 9,068 348 3,692 -
Tax -400 0 -1,700 -20 -1,708 -1,272 -660 -7.60%
NP -34,400 0 7,000 -1,832 7,360 -924 3,032 -
-
NP to SH -34,400 0 7,424 -1,188 6,232 -152 2,068 -
-
Tax Rate - - 19.54% - 18.84% 365.52% 17.88% -
Total Cost 152,800 0 165,024 144,696 157,488 164,044 115,344 4.53%
-
Net Worth 215,097 0 109,198 108,232 112,097 77,308 74,471 18.22%
Dividend
31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Net Worth 215,097 0 109,198 108,232 112,097 77,308 74,471 18.22%
NOSH 1,950,594 210,200 98,000 98,000 98,000 98,000 98,000 60.34%
Ratio Analysis
31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
NP Margin -29.05% 0.00% 4.07% -1.28% 4.46% -0.57% 2.56% -
ROE -15.99% 0.00% 6.80% -1.10% 5.56% -0.20% 2.78% -
Per Share
31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 14.31 0.00 178.01 147.84 170.59 168.80 122.40 -28.74%
EPS -4.00 0.00 7.68 -1.24 6.44 -0.16 2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.26 0.00 1.13 1.12 1.16 0.80 0.77 -15.75%
Adjusted Per Share Value based on latest NOSH - 98,000
31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
RPS 61.52 0.00 89.38 74.23 85.65 84.76 61.51 0.00%
EPS -17.87 0.00 3.86 -0.62 3.24 -0.08 1.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1176 0.00 0.5674 0.5624 0.5825 0.4017 0.387 18.22%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 31/03/23 31/03/22 30/11/20 29/11/19 30/11/18 30/11/17 30/11/16 -
Price 0.05 0.18 0.31 0.275 0.32 0.695 0.30 -
P/RPS 0.35 0.00 0.17 0.19 0.19 0.41 0.25 5.45%
P/EPS -1.20 0.00 4.04 -22.37 4.96 -441.86 14.03 -
EY -83.16 0.00 24.78 -4.47 20.15 -0.23 7.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.00 0.27 0.25 0.28 0.87 0.39 -10.73%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/11/20 30/11/19 30/11/18 30/11/17 30/11/16 CAGR
Date 29/05/23 - 26/01/21 16/01/20 28/01/19 26/01/18 20/01/17 -
Price 0.04 0.00 0.575 0.275 0.30 0.68 0.33 -
P/RPS 0.28 0.00 0.32 0.19 0.18 0.40 0.27 0.57%
P/EPS -0.96 0.00 7.48 -22.37 4.65 -432.32 15.43 -
EY -103.95 0.00 13.36 -4.47 21.50 -0.23 6.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.00 0.51 0.25 0.26 0.85 0.43 -15.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment