[IMASPRO] YoY Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[IMASPRO] IMASPRO CORPORATION BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -2.63%
YoY- 50.37%
Quarter Report
Latest QR
Upcoming QR
IMASPRO's Result
IMASPRO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 86,403 76,567 83,017 150,679 85,926 81,293 0 -
PBT 10,167 10,310 8,528 21,701 12,934 12,876 0 -
Tax -2,069 -2,032 -1,762 -5,366 -2,071 -3,472 0 -
NP 8,098 8,278 6,766 16,335 10,863 9,404 0 -
-
NP to SH 8,098 8,278 6,766 16,335 10,863 9,404 0 -
-
Tax Rate 20.35% 19.71% 20.66% 24.73% 16.01% 26.96% - -
Total Cost 78,305 68,289 76,251 134,344 75,063 71,889 0 -
-
Net Worth 96,023 91,177 86,374 82,394 67,993 59,974 0 -
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 2,800 2,799 2,799 2,799 2,799 - - -
Div Payout % 34.58% 33.82% 41.37% 17.14% 25.77% - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 96,023 91,177 86,374 82,394 67,993 59,974 0 -
NOSH 80,019 79,980 79,976 79,995 79,992 79,965 0 -
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 9.37% 10.81% 8.15% 10.84% 12.64% 11.57% 0.00% -
ROE 8.43% 9.08% 7.83% 19.83% 15.98% 15.68% 0.00% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 107.98 95.73 103.80 188.36 107.42 101.66 0.00 -
EPS 10.12 10.35 8.46 20.42 13.58 11.76 0.00 -
DPS 3.50 3.50 3.50 3.50 3.50 0.00 0.00 -
NAPS 1.20 1.14 1.08 1.03 0.85 0.75 0.00 -
Adjusted Per Share Value based on latest NOSH - 80,021
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 108.00 95.71 103.77 188.35 107.41 101.62 0.00 -
EPS 10.12 10.35 8.46 20.42 13.58 11.76 0.00 -
DPS 3.50 3.50 3.50 3.50 3.50 0.00 0.00 -
NAPS 1.2003 1.1397 1.0797 1.0299 0.8499 0.7497 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 - -
Price 0.925 0.85 0.85 1.48 1.50 1.19 0.00 -
P/RPS 0.86 0.89 0.82 0.79 1.40 1.17 0.00 -
P/EPS 9.14 8.21 10.05 7.25 11.05 10.12 0.00 -
EY 10.94 12.18 9.95 13.80 9.05 9.88 0.00 -
DY 3.78 4.12 4.12 2.36 2.33 0.00 0.00 -
P/NAPS 0.77 0.75 0.79 1.44 1.76 1.59 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 26/08/10 26/08/09 28/08/08 29/08/07 30/08/06 - -
Price 0.84 0.84 0.81 1.44 1.29 1.44 0.00 -
P/RPS 0.78 0.88 0.78 0.76 1.20 1.42 0.00 -
P/EPS 8.30 8.12 9.57 7.05 9.50 12.24 0.00 -
EY 12.05 12.32 10.44 14.18 10.53 8.17 0.00 -
DY 4.17 4.17 4.32 2.43 2.71 0.00 0.00 -
P/NAPS 0.70 0.74 0.75 1.40 1.52 1.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment