[WATTA] YoY Annualized Quarter Result on 31-Dec-2002 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
28-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Dec-2002 [#1]
Profit Trend
QoQ- -39.59%
YoY- 80.37%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 77,184 95,620 98,104 91,336 89,784 108,900 68,544 -0.12%
PBT -1,212 724 2,204 1,156 1,764 3,696 2,696 -
Tax 248 -984 -1,452 -384 -1,336 -1,276 -776 -
NP -964 -260 752 772 428 2,420 1,920 -
-
NP to SH -1,392 -260 752 772 428 2,420 1,920 -
-
Tax Rate - 135.91% 65.88% 33.22% 75.74% 34.52% 28.78% -
Total Cost 78,148 95,880 97,352 90,564 89,356 106,480 66,624 -0.16%
-
Net Worth 49,653 53,299 53,475 53,333 43,790 45,473 42,247 -0.17%
Dividend
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 49,653 53,299 53,475 53,333 43,790 45,473 42,247 -0.17%
NOSH 42,439 43,333 41,777 42,666 19,814 19,771 19,834 -0.80%
Ratio Analysis
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin -1.25% -0.27% 0.77% 0.85% 0.48% 2.22% 2.80% -
ROE -2.80% -0.49% 1.41% 1.45% 0.98% 5.32% 4.54% -
Per Share
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 181.87 220.66 234.82 214.07 453.12 550.80 345.58 0.68%
EPS -1.64 -0.60 1.80 1.84 2.16 12.24 9.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.23 1.28 1.25 2.21 2.30 2.13 0.63%
Adjusted Per Share Value based on latest NOSH - 42,666
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 91.36 113.19 116.13 108.12 106.28 128.91 81.14 -0.12%
EPS -1.65 -0.31 0.89 0.91 0.51 2.86 2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5878 0.6309 0.633 0.6313 0.5184 0.5383 0.5001 -0.17%
Price Multiplier on Financial Quarter End Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.22 0.39 0.48 0.47 1.23 1.50 0.00 -
P/RPS 0.12 0.18 0.20 0.22 0.27 0.27 0.00 -100.00%
P/EPS -6.71 -65.00 26.67 25.98 56.94 12.25 0.00 -100.00%
EY -14.91 -1.54 3.75 3.85 1.76 8.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.32 0.38 0.38 0.56 0.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 21/02/06 22/02/05 05/04/04 28/02/03 08/04/02 28/02/01 29/02/00 -
Price 0.22 0.46 0.47 0.44 1.21 1.00 1.78 -
P/RPS 0.12 0.21 0.20 0.21 0.27 0.18 0.52 1.57%
P/EPS -6.71 -76.67 26.11 24.32 56.02 8.17 18.39 -
EY -14.91 -1.30 3.83 4.11 1.79 12.24 5.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.37 0.37 0.35 0.55 0.43 0.84 1.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment