[WATTA] YoY Annualized Quarter Result on 31-Dec-2004 [#1]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
22-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2005
Quarter
31-Dec-2004 [#1]
Profit Trend
QoQ- 84.45%
YoY- -134.57%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 39,284 80,352 77,184 95,620 98,104 91,336 89,784 -12.86%
PBT 3,976 396 -1,212 724 2,204 1,156 1,764 14.49%
Tax -624 -388 248 -984 -1,452 -384 -1,336 -11.91%
NP 3,352 8 -964 -260 752 772 428 40.89%
-
NP to SH 2,888 -424 -1,392 -260 752 772 428 37.44%
-
Tax Rate 15.69% 97.98% - 135.91% 65.88% 33.22% 75.74% -
Total Cost 35,932 80,344 78,148 95,880 97,352 90,564 89,356 -14.08%
-
Net Worth 47,567 32,388 49,653 53,299 53,475 53,333 43,790 1.38%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 47,567 32,388 49,653 53,299 53,475 53,333 43,790 1.38%
NOSH 84,941 58,888 42,439 43,333 41,777 42,666 19,814 27.44%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 8.53% 0.01% -1.25% -0.27% 0.77% 0.85% 0.48% -
ROE 6.07% -1.31% -2.80% -0.49% 1.41% 1.45% 0.98% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 46.25 136.45 181.87 220.66 234.82 214.07 453.12 -31.62%
EPS 3.40 -0.72 -1.64 -0.60 1.80 1.84 2.16 7.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.56 0.55 1.17 1.23 1.28 1.25 2.21 -20.44%
Adjusted Per Share Value based on latest NOSH - 43,333
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 46.50 95.11 91.36 113.19 116.13 108.12 106.28 -12.86%
EPS 3.42 -0.50 -1.65 -0.31 0.89 0.91 0.51 37.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5631 0.3834 0.5878 0.6309 0.633 0.6313 0.5184 1.38%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 31/12/01 -
Price 0.43 0.31 0.22 0.39 0.48 0.47 1.23 -
P/RPS 0.93 0.23 0.12 0.18 0.20 0.22 0.27 22.87%
P/EPS 12.65 -43.06 -6.71 -65.00 26.67 25.98 56.94 -22.16%
EY 7.91 -2.32 -14.91 -1.54 3.75 3.85 1.76 28.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.56 0.19 0.32 0.38 0.38 0.56 5.44%
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 21/02/08 16/02/07 21/02/06 22/02/05 05/04/04 28/02/03 08/04/02 -
Price 0.23 0.32 0.22 0.46 0.47 0.44 1.21 -
P/RPS 0.50 0.23 0.12 0.21 0.20 0.21 0.27 10.81%
P/EPS 6.76 -44.44 -6.71 -76.67 26.11 24.32 56.02 -29.69%
EY 14.78 -2.25 -14.91 -1.30 3.83 4.11 1.79 42.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.58 0.19 0.37 0.37 0.35 0.55 -4.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment