[WATTA] YoY Annualized Quarter Result on 31-Mar-2003 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ- 119.95%
YoY- 160.43%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 83,578 86,716 88,090 91,410 86,004 88,954 91,650 -1.52%
PBT -510 -120 2,180 2,016 2,064 3,158 2,964 -
Tax -38 -856 -1,368 -318 -1,412 -1,020 -742 -39.04%
NP -548 -976 812 1,698 652 2,138 2,222 -
-
NP to SH -970 -976 812 1,698 652 2,138 2,222 -
-
Tax Rate - - 62.75% 15.77% 68.41% 32.30% 25.03% -
Total Cost 84,126 87,692 87,278 89,712 85,352 86,816 89,428 -1.01%
-
Net Worth 49,022 50,903 54,133 52,798 43,664 46,125 42,776 2.29%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 845 841 845 844 - - - -
Div Payout % 0.00% 0.00% 104.17% 49.75% - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 49,022 50,903 54,133 52,798 43,664 46,125 42,776 2.29%
NOSH 42,260 42,068 42,291 42,238 19,757 19,796 19,803 13.45%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -0.66% -1.13% 0.92% 1.86% 0.76% 2.40% 2.42% -
ROE -1.98% -1.92% 1.50% 3.22% 1.49% 4.64% 5.19% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 197.77 206.13 208.29 216.41 435.30 449.35 462.79 -13.20%
EPS -1.14 -2.32 1.92 4.02 3.30 10.80 11.22 -
DPS 2.00 2.00 2.00 2.00 0.00 0.00 0.00 -
NAPS 1.16 1.21 1.28 1.25 2.21 2.33 2.16 -9.83%
Adjusted Per Share Value based on latest NOSH - 42,115
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 98.93 102.65 104.27 108.20 101.80 105.30 108.49 -1.52%
EPS -1.15 -1.16 0.96 2.01 0.77 2.53 2.63 -
DPS 1.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.5803 0.6026 0.6408 0.625 0.5169 0.546 0.5064 2.29%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.22 0.44 0.47 0.45 1.22 1.30 2.07 -
P/RPS 0.11 0.21 0.23 0.21 0.28 0.29 0.45 -20.91%
P/EPS -9.58 -18.97 24.48 11.19 36.97 12.04 18.45 -
EY -10.43 -5.27 4.09 8.93 2.70 8.31 5.42 -
DY 9.09 4.55 4.26 4.44 0.00 0.00 0.00 -
P/NAPS 0.19 0.36 0.37 0.36 0.55 0.56 0.96 -23.65%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/06 25/05/05 27/05/04 26/05/03 30/05/02 21/05/01 30/05/00 -
Price 0.19 0.44 0.47 0.54 0.59 1.38 1.80 -
P/RPS 0.10 0.21 0.23 0.25 0.14 0.31 0.39 -20.28%
P/EPS -8.28 -18.97 24.48 13.43 17.88 12.78 16.04 -
EY -12.08 -5.27 4.09 7.44 5.59 7.83 6.23 -
DY 10.53 4.55 4.26 3.70 0.00 0.00 0.00 -
P/NAPS 0.16 0.36 0.37 0.43 0.27 0.59 0.83 -23.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment