[WATTA] YoY TTM Result on 31-Mar-2003 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ- 32.11%
YoY- 2602.78%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 85,665 85,709 89,223 94,320 94,100 86,399 73,118 2.67%
PBT -1,825 -2,195 2,837 2,610 1,425 4,645 2,669 -
Tax 576 -637 -1,406 -808 -1,086 -497 -370 -
NP -1,249 -2,832 1,431 1,802 339 4,148 2,299 -
-
NP to SH -1,573 -2,832 1,431 1,802 -72 4,148 2,299 -
-
Tax Rate - - 49.56% 30.96% 76.21% 10.70% 13.86% -
Total Cost 86,914 88,541 87,792 92,518 93,761 82,251 70,819 3.47%
-
Net Worth 49,662 51,183 53,661 52,644 39,459 46,201 42,726 2.53%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - 423 1,266 421 - 395 396 -
Div Payout % - 0.00% 88.49% 23.37% - 9.55% 17.22% -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 49,662 51,183 53,661 52,644 39,459 46,201 42,726 2.53%
NOSH 42,812 42,300 41,923 42,115 19,729 19,829 19,780 13.72%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -1.46% -3.30% 1.60% 1.91% 0.36% 4.80% 3.14% -
ROE -3.17% -5.53% 2.67% 3.42% -0.18% 8.98% 5.38% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 200.09 202.62 212.83 223.96 476.95 435.72 369.65 -9.71%
EPS -3.67 -6.70 3.41 4.28 -0.36 20.92 11.62 -
DPS 0.00 1.00 3.00 1.00 0.00 2.00 2.00 -
NAPS 1.16 1.21 1.28 1.25 2.00 2.33 2.16 -9.83%
Adjusted Per Share Value based on latest NOSH - 42,115
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 101.40 101.45 105.61 111.65 111.39 102.27 86.55 2.67%
EPS -1.86 -3.35 1.69 2.13 -0.09 4.91 2.72 -
DPS 0.00 0.50 1.50 0.50 0.00 0.47 0.47 -
NAPS 0.5879 0.6059 0.6352 0.6232 0.4671 0.5469 0.5058 2.53%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.22 0.44 0.47 0.45 1.22 1.30 2.07 -
P/RPS 0.11 0.22 0.22 0.20 0.26 0.30 0.56 -23.74%
P/EPS -5.99 -6.57 13.77 10.52 -334.31 6.21 17.81 -
EY -16.70 -15.22 7.26 9.51 -0.30 16.09 5.61 -
DY 0.00 2.27 6.38 2.22 0.00 1.54 0.97 -
P/NAPS 0.19 0.36 0.37 0.36 0.61 0.56 0.96 -23.65%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/06 25/05/05 27/05/04 26/05/03 30/05/02 21/05/01 - -
Price 0.19 0.44 0.47 0.54 0.59 1.38 0.00 -
P/RPS 0.09 0.22 0.22 0.24 0.12 0.32 0.00 -
P/EPS -5.17 -6.57 13.77 12.62 -161.67 6.60 0.00 -
EY -19.34 -15.22 7.26 7.92 -0.62 15.16 0.00 -
DY 0.00 2.27 6.38 1.85 0.00 1.45 0.00 -
P/NAPS 0.16 0.36 0.37 0.43 0.30 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment