[WATTA] QoQ TTM Result on 31-Mar-2003 [#2]

Stock
[WATTA] WATTA HOLDING BHD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ- 32.11%
YoY- 2602.78%
Quarter Report
Latest QR
Upcoming QR
WATTA's Result
WATTA's Financial Summary
View:
Show?
TTM Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 92,575 90,883 91,675 94,320 92,005 91,617 101,647 -6.02%
PBT 3,017 2,755 3,047 2,610 2,481 2,634 2,234 22.11%
Tax -1,147 -880 -936 -808 -1,117 -1,356 -1,708 -23.25%
NP 1,870 1,875 2,111 1,802 1,364 1,278 526 132.39%
-
NP to SH 1,870 1,875 2,111 1,802 1,364 1,278 526 132.39%
-
Tax Rate 38.02% 31.94% 30.72% 30.96% 45.02% 51.48% 76.45% -
Total Cost 90,705 89,008 89,564 92,518 90,641 90,339 101,121 -6.97%
-
Net Worth 53,475 54,169 53,839 52,644 53,333 37,317 52,700 0.97%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div 1,268 1,268 845 421 - - - -
Div Payout % 67.82% 67.64% 40.03% 23.37% - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 53,475 54,169 53,839 52,644 53,333 37,317 52,700 0.97%
NOSH 41,777 42,320 42,393 42,115 42,666 37,317 42,500 -1.13%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 2.02% 2.06% 2.30% 1.91% 1.48% 1.39% 0.52% -
ROE 3.50% 3.46% 3.92% 3.42% 2.56% 3.42% 1.00% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 221.59 214.75 216.25 223.96 215.64 245.51 239.17 -4.94%
EPS 4.48 4.43 4.98 4.28 3.20 3.42 1.24 134.90%
DPS 3.00 3.00 1.99 1.00 0.00 0.00 0.00 -
NAPS 1.28 1.28 1.27 1.25 1.25 1.00 1.24 2.13%
Adjusted Per Share Value based on latest NOSH - 42,115
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 109.58 107.58 108.52 111.65 108.91 108.45 120.32 -6.02%
EPS 2.21 2.22 2.50 2.13 1.61 1.51 0.62 132.80%
DPS 1.50 1.50 1.00 0.50 0.00 0.00 0.00 -
NAPS 0.633 0.6412 0.6373 0.6232 0.6313 0.4417 0.6238 0.97%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.48 0.47 0.54 0.45 0.47 0.52 0.58 -
P/RPS 0.22 0.22 0.25 0.20 0.22 0.21 0.24 -5.62%
P/EPS 10.72 10.61 10.84 10.52 14.70 15.18 46.86 -62.49%
EY 9.33 9.43 9.22 9.51 6.80 6.59 2.13 166.99%
DY 6.25 6.38 3.69 2.22 0.00 0.00 0.00 -
P/NAPS 0.38 0.37 0.43 0.36 0.38 0.52 0.47 -13.17%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 05/04/04 21/11/03 27/08/03 26/05/03 28/02/03 28/11/02 27/08/02 -
Price 0.47 0.46 0.56 0.54 0.44 0.49 0.56 -
P/RPS 0.21 0.21 0.26 0.24 0.20 0.20 0.23 -5.86%
P/EPS 10.50 10.38 11.25 12.62 13.76 14.31 45.25 -62.13%
EY 9.52 9.63 8.89 7.92 7.27 6.99 2.21 164.04%
DY 6.38 6.52 3.56 1.85 0.00 0.00 0.00 -
P/NAPS 0.37 0.36 0.44 0.43 0.35 0.49 0.45 -12.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment