[WATTA] QoQ TTM Result on 31-Mar-2015 [#2]

Announcement Date
20-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 198.62%
YoY- 3.78%
Quarter Report
View:
Show?
TTM Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 37,713 38,308 40,082 41,745 38,413 39,311 38,160 -0.78%
PBT -768 -528 -40 687 -64 -65 1,111 -
Tax -63 -59 -316 -345 -314 -301 -343 -67.58%
NP -831 -587 -356 342 -378 -366 768 -
-
NP to SH -813 -570 -339 357 -362 -352 414 -
-
Tax Rate - - - 50.22% - - 30.87% -
Total Cost 38,544 38,895 40,438 41,403 38,791 39,677 37,392 2.03%
-
Net Worth 55,733 55,756 55,756 56,305 55,756 59,400 55,756 -0.02%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 55,733 55,756 55,756 56,305 55,756 59,400 55,756 -0.02%
NOSH 84,480 84,480 84,480 84,480 84,480 84,480 84,480 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -2.20% -1.53% -0.89% 0.82% -0.98% -0.93% 2.01% -
ROE -1.46% -1.02% -0.61% 0.63% -0.65% -0.59% 0.74% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 44.66 45.35 47.45 49.41 45.47 43.68 45.17 -0.75%
EPS -0.96 -0.67 -0.40 0.42 -0.43 -0.39 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.66 0.66 0.6665 0.66 0.66 0.66 0.00%
Adjusted Per Share Value based on latest NOSH - 84,480
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 44.64 45.35 47.45 49.41 45.47 46.53 45.17 -0.78%
EPS -0.96 -0.67 -0.40 0.42 -0.43 -0.42 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6597 0.66 0.66 0.6665 0.66 0.7031 0.66 -0.03%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.32 0.28 0.315 0.32 0.38 0.40 0.375 -
P/RPS 0.72 0.62 0.66 0.65 0.84 0.92 0.83 -9.01%
P/EPS -33.24 -41.50 -78.50 75.72 -88.68 -102.27 76.52 -
EY -3.01 -2.41 -1.27 1.32 -1.13 -0.98 1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.42 0.48 0.48 0.58 0.61 0.57 -10.79%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 30/11/15 19/08/15 20/05/15 13/02/15 28/11/14 27/08/14 -
Price 0.345 0.33 0.31 0.325 0.36 0.395 0.465 -
P/RPS 0.77 0.73 0.65 0.66 0.79 0.90 1.03 -17.58%
P/EPS -35.83 -48.91 -77.25 76.91 -84.01 -100.99 94.89 -
EY -2.79 -2.04 -1.29 1.30 -1.19 -0.99 1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.50 0.47 0.49 0.55 0.60 0.70 -17.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment