[SUPERLN] YoY Annualized Quarter Result on 31-Jan-2011 [#3]

Stock
[SUPERLN] SUPERLON HOLDINGS BHD
Announcement Date
28-Mar-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Jan-2011 [#3]
Profit Trend
QoQ- 6.19%
YoY- -75.39%
Quarter Report
Latest QR
Upcoming QR
SUPERLN's Result
SUPERLN's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Revenue 59,993 61,061 58,518 63,628 61,248 68,094 66,020 -1.58%
PBT 8,290 4,556 69 1,821 7,030 2,860 8,970 -1.30%
Tax -1,944 -602 -187 -694 -1,312 -616 -1,546 3.88%
NP 6,346 3,953 -118 1,126 5,718 2,244 7,424 -2.57%
-
NP to SH 6,346 4,082 478 1,497 6,084 2,349 7,424 -2.57%
-
Tax Rate 23.45% 13.21% 271.01% 38.11% 18.66% 21.54% 17.24% -
Total Cost 53,646 57,108 58,637 62,501 55,529 65,850 58,596 -1.45%
-
Net Worth 59,212 53,851 53,405 54,501 57,133 56,047 52,343 2.07%
Dividend
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Div 1,331 - 1,248 1,858 1,861 3,203 2,666 -10.92%
Div Payout % 20.97% - 260.87% 124.11% 30.59% 136.36% 35.92% -
Equity
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Net Worth 59,212 53,851 53,405 54,501 57,133 56,047 52,343 2.07%
NOSH 79,865 78,512 78,043 79,645 79,772 80,090 80,000 -0.02%
Ratio Analysis
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
NP Margin 10.58% 6.47% -0.20% 1.77% 9.34% 3.30% 11.25% -
ROE 10.72% 7.58% 0.90% 2.75% 10.65% 4.19% 14.18% -
Per Share
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 75.12 77.77 74.98 79.89 76.78 85.02 82.53 -1.55%
EPS 7.95 5.20 0.61 1.88 7.63 2.93 9.28 -2.54%
DPS 1.67 0.00 1.60 2.33 2.33 4.00 3.33 -10.85%
NAPS 0.7414 0.6859 0.6843 0.6843 0.7162 0.6998 0.6543 2.10%
Adjusted Per Share Value based on latest NOSH - 101,951
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
RPS 37.50 38.16 36.57 39.77 38.28 42.56 41.26 -1.57%
EPS 3.97 2.55 0.30 0.94 3.80 1.47 4.64 -2.56%
DPS 0.83 0.00 0.78 1.16 1.16 2.00 1.67 -10.98%
NAPS 0.3701 0.3366 0.3338 0.3406 0.3571 0.3503 0.3272 2.07%
Price Multiplier on Financial Quarter End Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 30/01/14 31/01/13 31/01/12 31/01/11 29/01/10 30/01/09 31/01/08 -
Price 0.58 0.38 0.41 0.38 0.45 0.57 0.87 -
P/RPS 0.77 0.49 0.55 0.48 0.59 0.67 1.05 -5.03%
P/EPS 7.30 7.31 66.85 20.21 5.90 19.43 9.38 -4.08%
EY 13.70 13.68 1.50 4.95 16.95 5.15 10.67 4.25%
DY 2.87 0.00 3.90 6.14 5.19 7.02 3.83 -4.69%
P/NAPS 0.78 0.55 0.60 0.56 0.63 0.81 1.33 -8.50%
Price Multiplier on Announcement Date
31/01/14 31/01/13 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 CAGR
Date 20/03/14 15/03/13 23/03/12 28/03/11 25/03/10 23/03/09 28/03/08 -
Price 0.70 0.38 0.42 0.37 0.45 0.57 0.78 -
P/RPS 0.93 0.49 0.56 0.46 0.59 0.67 0.95 -0.35%
P/EPS 8.81 7.31 68.48 19.68 5.90 19.43 8.41 0.77%
EY 11.35 13.68 1.46 5.08 16.95 5.15 11.90 -0.78%
DY 2.38 0.00 3.81 6.31 5.19 7.02 4.27 -9.27%
P/NAPS 0.94 0.55 0.61 0.54 0.63 0.81 1.19 -3.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment