[CITAGLB] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 128.6%
YoY- 94.11%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 CAGR
Revenue 312,296 152,956 182,848 272,184 0 406,020 552,644 -8.61%
PBT 18,576 11,092 9,484 4,488 0 -46,604 5,740 20.36%
Tax -10,092 -2,824 -852 -796 0 -1,096 -3,912 16.13%
NP 8,484 8,268 8,632 3,692 0 -47,700 1,828 27.40%
-
NP to SH 8,728 8,284 8,440 4,348 0 -47,164 1,988 26.29%
-
Tax Rate 54.33% 25.46% 8.98% 17.74% - - 68.15% -
Total Cost 303,812 144,688 174,216 268,492 0 453,720 550,816 -8.96%
-
Net Worth 376,106 318,510 168,227 86,983 0 223,279 331,430 2.01%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 CAGR
Net Worth 376,106 318,510 168,227 86,983 0 223,279 331,430 2.01%
NOSH 417,939 379,568 1,058,929 511,665 511,665 465,165 348,874 2.89%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 CAGR
NP Margin 2.72% 5.41% 4.72% 1.36% 0.00% -11.75% 0.33% -
ROE 2.32% 2.60% 5.02% 5.00% 0.00% -21.12% 0.60% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 CAGR
RPS 74.73 40.34 17.39 53.20 0.00 87.29 158.41 -11.18%
EPS 2.08 2.20 0.80 0.84 0.00 -10.12 0.56 23.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.84 0.16 0.17 0.00 0.48 0.95 -0.84%
Adjusted Per Share Value based on latest NOSH - 1,058,929
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 CAGR
RPS 73.62 36.06 43.11 64.17 0.00 95.72 130.28 -8.61%
EPS 2.06 1.95 1.99 1.03 0.00 -11.12 0.47 26.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8866 0.7509 0.3966 0.2051 0.00 0.5264 0.7813 2.01%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 -
Price 1.18 1.40 0.18 0.21 0.10 0.20 1.00 -
P/RPS 1.58 3.47 1.04 0.39 0.00 0.23 0.63 15.61%
P/EPS 56.50 64.08 22.42 24.71 0.00 -1.97 175.49 -16.37%
EY 1.77 1.56 4.46 4.05 0.00 -50.70 0.57 19.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.67 1.13 1.24 0.00 0.42 1.05 3.55%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 30/11/18 30/11/17 CAGR
Date 23/05/24 30/05/23 26/05/22 25/05/21 - 29/01/19 30/01/18 -
Price 1.17 1.36 0.20 0.17 0.00 0.345 0.92 -
P/RPS 1.57 3.37 1.15 0.32 0.00 0.40 0.58 17.01%
P/EPS 56.02 62.25 24.92 20.01 0.00 -3.40 161.45 -15.38%
EY 1.79 1.61 4.01 5.00 0.00 -29.39 0.62 18.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.62 1.25 1.00 0.00 0.72 0.97 4.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment