[CITAGLB] YoY Annualized Quarter Result on 31-Dec-2019

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
Revenue 239,253 255,697 281,496 0 388,912 98,766 97,849 14.52%
PBT -43,318 -43,025 -40,440 0 -93,293 684 1,140 -
Tax -850 -708 -548 0 -719 433 377 -
NP -44,168 -43,733 -40,988 0 -94,012 1,117 1,517 -
-
NP to SH -43,268 -43,279 -40,680 0 -94,293 1,117 1,517 -
-
Tax Rate - - - - - -63.30% -33.07% -
Total Cost 283,421 299,430 322,484 0 482,924 97,648 96,331 17.78%
-
Net Worth 97,216 107,449 131,941 146,601 139,549 74,499 76,816 3.63%
Dividend
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
Net Worth 97,216 107,449 131,941 146,601 139,549 74,499 76,816 3.63%
NOSH 511,665 511,665 511,665 488,671 465,165 102,054 103,805 27.37%
Ratio Analysis
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
NP Margin -18.46% -17.10% -14.56% 0.00% -24.17% 1.13% 1.55% -
ROE -44.51% -40.28% -30.83% 0.00% -67.57% 1.50% 1.98% -
Per Share
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
RPS 46.76 49.97 57.60 0.00 83.61 96.78 94.26 -10.08%
EPS -8.53 -8.55 -8.32 0.00 -20.27 1.10 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.21 0.27 0.30 0.30 0.73 0.74 -18.63%
Adjusted Per Share Value based on latest NOSH - 488,671
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
RPS 56.40 60.28 66.36 0.00 91.68 23.28 23.07 14.52%
EPS -10.20 -10.20 -9.59 0.00 -22.23 0.26 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2292 0.2533 0.311 0.3456 0.329 0.1756 0.1811 3.63%
Price Multiplier on Financial Quarter End Date
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
Date 30/11/20 28/08/20 29/11/19 31/12/19 30/08/19 30/01/14 30/04/14 -
Price 0.195 0.205 0.195 0.215 0.21 0.84 0.72 -
P/RPS 0.42 0.41 0.34 0.00 0.25 0.87 0.76 -8.60%
P/EPS -2.31 -2.42 -2.34 0.00 -1.04 76.71 49.25 -
EY -43.37 -41.26 -42.69 0.00 -96.53 1.30 2.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.98 0.72 0.72 0.70 1.15 0.97 0.91%
Price Multiplier on Announcement Date
30/11/20 31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 CAGR
Date 27/01/21 28/10/20 30/01/20 - 30/10/19 26/03/14 19/06/14 -
Price 0.19 0.19 0.21 0.00 0.265 0.81 1.22 -
P/RPS 0.41 0.38 0.36 0.00 0.32 0.84 1.29 -15.96%
P/EPS -2.25 -2.25 -2.52 0.00 -1.31 73.97 83.46 -
EY -44.51 -44.52 -39.64 0.00 -76.49 1.35 1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.90 0.78 0.00 0.88 1.11 1.65 -7.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment