[CITAGLB] QoQ Quarter Result on 31-Dec-2019

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 CAGR
Revenue 22,502 0 80,909 0 70,374 75,331 126,022 -82.06%
PBT -10,713 0 -8,004 0 -10,110 -57,531 -7,049 51.80%
Tax -133 0 -128 0 -137 -293 -273 -51.18%
NP -10,846 0 -8,132 0 -10,247 -57,824 -7,322 47.96%
-
NP to SH -10,796 0 -7,965 0 -10,170 -58,121 -7,328 47.16%
-
Tax Rate - - - - - - - -
Total Cost 33,348 0 89,041 0 80,621 133,155 133,344 -74.89%
-
Net Worth 117,682 0 127,916 146,601 131,941 139,549 195,369 -39.68%
Dividend
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 CAGR
Net Worth 117,682 0 127,916 146,601 131,941 139,549 195,369 -39.68%
NOSH 511,665 511,665 511,665 488,671 511,665 465,165 465,165 9.96%
Ratio Analysis
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 CAGR
NP Margin -48.20% 0.00% -10.05% 0.00% -14.56% -76.76% -5.81% -
ROE -9.17% 0.00% -6.23% 0.00% -7.71% -41.65% -3.75% -
Per Share
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 CAGR
RPS 4.40 0.00 15.81 0.00 14.40 16.19 27.09 -83.67%
EPS -2.11 0.00 -1.56 0.00 -2.08 -12.49 -1.58 33.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.00 0.25 0.30 0.27 0.30 0.42 -45.14%
Adjusted Per Share Value based on latest NOSH - 488,671
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 CAGR
RPS 2.12 0.00 7.62 0.00 6.63 7.10 11.87 -82.05%
EPS -1.02 0.00 -0.75 0.00 -0.96 -5.47 -0.69 47.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1109 0.00 0.1205 0.1381 0.1243 0.1315 0.184 -39.64%
Price Multiplier on Financial Quarter End Date
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 CAGR
Date 29/05/20 31/03/20 28/02/20 31/12/19 29/11/19 30/08/19 31/05/19 -
Price 0.22 0.10 0.18 0.215 0.195 0.21 0.22 -
P/RPS 5.00 0.00 1.14 0.00 1.35 1.30 0.81 514.22%
P/EPS -10.43 0.00 -11.56 0.00 -9.37 -1.68 -13.97 -25.28%
EY -9.59 0.00 -8.65 0.00 -10.67 -59.50 -7.16 33.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 0.72 0.72 0.72 0.70 0.52 84.30%
Price Multiplier on Announcement Date
31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 31/08/19 31/05/19 CAGR
Date 22/07/20 - 10/06/20 - 30/01/20 30/10/19 24/07/19 -
Price 0.21 0.00 0.22 0.00 0.21 0.265 0.24 -
P/RPS 4.78 0.00 1.39 0.00 1.46 1.64 0.89 434.61%
P/EPS -9.95 0.00 -14.13 0.00 -10.09 -2.12 -15.23 -34.59%
EY -10.05 0.00 -7.08 0.00 -9.91 -47.15 -6.56 53.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 0.88 0.00 0.78 0.88 0.57 59.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment