[CITAGLB] YoY Quarter Result on 31-Jan-2014

Announcement Date
26-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Jan-2014
Profit Trend
QoQ--%
YoY- -94.36%
View:
Show?
Quarter Result
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
Revenue 70,374 0 75,331 22,343 20,942 0 23,226 17.61%
PBT -10,110 0 -57,531 -569 119 0 2,501 -
Tax -137 0 -293 710 -111 0 -3 74.93%
NP -10,247 0 -57,824 141 8 0 2,498 -
-
NP to SH -10,170 0 -58,121 141 8 0 2,498 -
-
Tax Rate - - - - 93.28% - 0.12% -
Total Cost 80,621 0 133,155 22,202 20,934 0 20,728 21.99%
-
Net Worth 131,941 146,601 139,549 73,521 58,400 58,400 72,076 9.25%
Dividend
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
Net Worth 131,941 146,601 139,549 73,521 58,400 58,400 72,076 9.25%
NOSH 511,665 488,671 465,165 100,714 80,000 80,000 98,735 27.22%
Ratio Analysis
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
NP Margin -14.56% 0.00% -76.76% 0.63% 0.04% 0.00% 10.76% -
ROE -7.71% 0.00% -41.65% 0.19% 0.01% 0.00% 3.47% -
Per Share
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
RPS 14.40 0.00 16.19 22.18 26.18 0.00 23.52 -6.92%
EPS -2.08 0.00 -12.49 0.14 0.01 0.00 2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.30 0.30 0.73 0.73 0.73 0.73 -13.54%
Adjusted Per Share Value based on latest NOSH - 100,714
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
RPS 16.54 0.00 17.71 5.25 4.92 0.00 5.46 17.61%
EPS -2.39 0.00 -13.66 0.03 0.00 0.00 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3101 0.3446 0.328 0.1728 0.1373 0.1373 0.1694 9.25%
Price Multiplier on Financial Quarter End Date
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
Date 29/11/19 31/12/19 30/08/19 30/01/14 31/07/13 30/08/13 31/01/13 -
Price 0.195 0.215 0.21 0.84 0.345 0.49 0.255 -
P/RPS 1.35 0.00 1.30 3.79 1.32 0.00 1.08 3.31%
P/EPS -9.37 0.00 -1.68 600.00 3,450.00 0.00 10.08 -
EY -10.67 0.00 -59.50 0.17 0.03 0.00 9.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.70 1.15 0.47 0.67 0.35 11.13%
Price Multiplier on Announcement Date
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
Date 30/01/20 - 30/10/19 26/03/14 26/09/13 - 21/03/13 -
Price 0.21 0.00 0.265 0.81 0.605 0.00 0.30 -
P/RPS 1.46 0.00 1.64 3.65 2.31 0.00 1.28 1.94%
P/EPS -10.09 0.00 -2.12 578.57 6,050.00 0.00 11.86 -
EY -9.91 0.00 -47.15 0.17 0.02 0.00 8.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.88 1.11 0.83 0.00 0.41 9.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment