[CITAGLB] YoY Quarter Result on 30-Apr-2014

Announcement Date
19-Jun-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
30-Apr-2014
Profit Trend
QoQ--%
YoY- 103.14%
View:
Show?
Quarter Result
30/11/19 31/12/19 31/08/19 30/04/14 31/07/13 31/08/13 31/01/13 CAGR
Revenue 70,374 0 75,331 23,851 20,942 0 23,226 17.61%
PBT -10,110 0 -57,531 589 119 0 2,501 -
Tax -137 0 -293 57 -111 0 -3 74.93%
NP -10,247 0 -57,824 646 8 0 2,498 -
-
NP to SH -10,170 0 -58,121 646 8 0 2,498 -
-
Tax Rate - - - -9.68% 93.28% - 0.12% -
Total Cost 80,621 0 133,155 23,205 20,934 0 20,728 21.99%
-
Net Worth 131,941 146,601 139,549 81,023 58,400 58,400 72,076 9.25%
Dividend
30/11/19 31/12/19 31/08/19 30/04/14 31/07/13 31/08/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/12/19 31/08/19 30/04/14 31/07/13 31/08/13 31/01/13 CAGR
Net Worth 131,941 146,601 139,549 81,023 58,400 58,400 72,076 9.25%
NOSH 511,665 488,671 465,165 109,491 80,000 80,000 98,735 27.22%
Ratio Analysis
30/11/19 31/12/19 31/08/19 30/04/14 31/07/13 31/08/13 31/01/13 CAGR
NP Margin -14.56% 0.00% -76.76% 2.71% 0.04% 0.00% 10.76% -
ROE -7.71% 0.00% -41.65% 0.80% 0.01% 0.00% 3.47% -
Per Share
30/11/19 31/12/19 31/08/19 30/04/14 31/07/13 31/08/13 31/01/13 CAGR
RPS 14.40 0.00 16.19 21.78 26.18 0.00 23.52 -6.92%
EPS -2.08 0.00 -12.49 0.59 0.01 0.00 2.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.30 0.30 0.74 0.73 0.73 0.73 -13.54%
Adjusted Per Share Value based on latest NOSH - 109,491
30/11/19 31/12/19 31/08/19 30/04/14 31/07/13 31/08/13 31/01/13 CAGR
RPS 16.59 0.00 17.76 5.62 4.94 0.00 5.48 17.59%
EPS -2.40 0.00 -13.70 0.15 0.00 0.00 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.311 0.3456 0.329 0.191 0.1377 0.1377 0.1699 9.25%
Price Multiplier on Financial Quarter End Date
30/11/19 31/12/19 31/08/19 30/04/14 31/07/13 31/08/13 31/01/13 CAGR
Date 29/11/19 31/12/19 30/08/19 30/04/14 31/07/13 30/08/13 31/01/13 -
Price 0.195 0.215 0.21 0.72 0.345 0.49 0.255 -
P/RPS 1.35 0.00 1.30 3.31 1.32 0.00 1.08 3.31%
P/EPS -9.37 0.00 -1.68 122.03 3,450.00 0.00 10.08 -
EY -10.67 0.00 -59.50 0.82 0.03 0.00 9.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.70 0.97 0.47 0.67 0.35 11.13%
Price Multiplier on Announcement Date
30/11/19 31/12/19 31/08/19 30/04/14 31/07/13 31/08/13 31/01/13 CAGR
Date 30/01/20 - 30/10/19 19/06/14 26/09/13 - 21/03/13 -
Price 0.21 0.00 0.265 1.22 0.605 0.00 0.30 -
P/RPS 1.46 0.00 1.64 5.60 2.31 0.00 1.28 1.94%
P/EPS -10.09 0.00 -2.12 206.78 6,050.00 0.00 11.86 -
EY -9.91 0.00 -47.15 0.48 0.02 0.00 8.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.88 1.65 0.83 0.00 0.41 9.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment