[CITAGLB] YoY Annualized Quarter Result on 31-Jan-2014

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
26-Mar-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2014
Quarter
31-Jan-2014
Profit Trend
QoQ--%
YoY- -68.89%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
Revenue 281,496 0 388,912 98,766 83,768 0 97,221 16.83%
PBT -40,440 0 -93,293 684 476 0 3,493 -
Tax -548 0 -719 433 -444 0 99 -
NP -40,988 0 -94,012 1,117 32 0 3,592 -
-
NP to SH -40,680 0 -94,293 1,117 32 0 3,592 -
-
Tax Rate - - - -63.30% 93.28% - -2.83% -
Total Cost 322,484 0 482,924 97,648 83,736 0 93,628 19.84%
-
Net Worth 131,941 146,601 139,549 74,499 58,400 58,400 72,245 9.21%
Dividend
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
Net Worth 131,941 146,601 139,549 74,499 58,400 58,400 72,245 9.21%
NOSH 511,665 488,671 465,165 102,054 80,000 80,000 98,966 27.18%
Ratio Analysis
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
NP Margin -14.56% 0.00% -24.17% 1.13% 0.04% 0.00% 3.70% -
ROE -30.83% 0.00% -67.57% 1.50% 0.05% 0.00% 4.97% -
Per Share
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
RPS 57.60 0.00 83.61 96.78 104.71 0.00 98.24 -7.51%
EPS -8.32 0.00 -20.27 1.10 0.04 0.00 3.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.30 0.30 0.73 0.73 0.73 0.73 -13.54%
Adjusted Per Share Value based on latest NOSH - 100,714
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
RPS 67.34 0.00 93.04 23.63 20.04 0.00 23.26 16.83%
EPS -9.73 0.00 -22.56 0.27 0.01 0.00 0.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3156 0.3507 0.3338 0.1782 0.1397 0.1397 0.1728 9.21%
Price Multiplier on Financial Quarter End Date
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
Date 29/11/19 31/12/19 30/08/19 30/01/14 31/07/13 30/08/13 31/01/13 -
Price 0.195 0.215 0.21 0.84 0.345 0.49 0.255 -
P/RPS 0.34 0.00 0.25 0.87 0.33 0.00 0.26 4.00%
P/EPS -2.34 0.00 -1.04 76.71 862.50 0.00 7.02 -
EY -42.69 0.00 -96.53 1.30 0.12 0.00 14.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.72 0.70 1.15 0.47 0.67 0.35 11.13%
Price Multiplier on Announcement Date
30/11/19 31/12/19 31/08/19 31/01/14 31/07/13 31/08/13 31/01/13 CAGR
Date 30/01/20 - 30/10/19 26/03/14 26/09/13 - 21/03/13 -
Price 0.21 0.00 0.265 0.81 0.605 0.00 0.30 -
P/RPS 0.36 0.00 0.32 0.84 0.58 0.00 0.31 2.21%
P/EPS -2.52 0.00 -1.31 73.97 1,512.50 0.00 8.26 -
EY -39.64 0.00 -76.49 1.35 0.07 0.00 12.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.00 0.88 1.11 0.83 0.00 0.41 9.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment