[CITAGLB] YoY Annualized Quarter Result on 31-Oct-2010 [#2]

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
23-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2011
Quarter
31-Oct-2010 [#2]
Profit Trend
QoQ- -84.69%
YoY- -84.89%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 87,002 83,176 87,198 73,542 78,638 126,614 0 -
PBT 2,050 -344 2,290 538 2,638 14,162 7,590 -19.58%
Tax -842 138 -724 -230 -600 -3,562 0 -
NP 1,208 -206 1,566 308 2,038 10,600 7,590 -26.36%
-
NP to SH 1,208 -206 1,566 308 2,038 10,600 7,590 -26.36%
-
Tax Rate 41.07% - 31.62% 42.75% 22.74% 25.15% 0.00% -
Total Cost 85,794 83,382 85,632 73,234 76,600 116,014 -7,590 -
-
Net Worth 72,281 73,129 63,432 63,653 61,939 64,999 42,684 9.16%
Dividend
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 72,281 73,129 63,432 63,653 61,939 64,999 42,684 9.16%
NOSH 99,016 102,999 99,113 102,666 99,901 99,999 77,607 4.14%
Ratio Analysis
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 1.39% -0.25% 1.80% 0.42% 2.59% 8.37% 0.00% -
ROE 1.67% -0.28% 2.47% 0.48% 3.29% 16.31% 17.78% -
Per Share
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 87.87 80.75 87.98 71.63 78.72 126.61 0.00 -
EPS 1.22 -0.20 1.58 0.30 2.04 10.60 9.78 -29.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.71 0.64 0.62 0.62 0.65 0.55 4.82%
Adjusted Per Share Value based on latest NOSH - 99,714
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 20.81 19.90 20.86 17.59 18.81 30.29 0.00 -
EPS 0.29 -0.05 0.37 0.07 0.49 2.54 1.82 -26.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1729 0.1749 0.1518 0.1523 0.1482 0.1555 0.1021 9.16%
Price Multiplier on Financial Quarter End Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 31/10/08 - -
Price 0.92 0.25 0.27 0.33 0.40 0.23 0.00 -
P/RPS 1.05 0.31 0.31 0.46 0.51 0.18 0.00 -
P/EPS 75.41 -125.00 17.09 110.00 19.61 2.17 0.00 -
EY 1.33 -0.80 5.85 0.91 5.10 46.09 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 0.35 0.42 0.53 0.65 0.35 0.00 -
Price Multiplier on Announcement Date
31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 19/12/13 20/12/12 20/12/11 23/12/10 21/12/09 22/12/08 28/12/07 -
Price 0.885 0.26 0.27 0.31 0.30 0.35 0.00 -
P/RPS 1.01 0.32 0.31 0.43 0.38 0.28 0.00 -
P/EPS 72.54 -130.00 17.09 103.33 14.71 3.30 0.00 -
EY 1.38 -0.77 5.85 0.97 6.80 30.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.37 0.42 0.50 0.48 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment