[SIGN] YoY Annualized Quarter Result on 31-Dec-2011 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- 56.84%
YoY- -49.59%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 260,840 139,828 104,338 101,310 123,536 144,196 164,060 8.03%
PBT 52,558 14,640 5,246 9,564 19,234 25,916 25,896 12.51%
Tax -13,146 -3,660 -1,312 -2,558 -5,104 -5,652 -5,664 15.05%
NP 39,412 10,980 3,934 7,006 14,130 20,264 20,232 11.74%
-
NP to SH 37,702 9,878 3,342 7,014 13,914 19,496 19,020 12.07%
-
Tax Rate 25.01% 25.00% 25.01% 26.75% 26.54% 21.81% 21.87% -
Total Cost 221,428 128,848 100,404 94,304 109,406 123,932 143,828 7.45%
-
Net Worth 140,481 108,417 102,647 96,744 97,158 92,685 76,719 10.60%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - 9,595 - - -
Div Payout % - - - - 68.97% - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 140,481 108,417 102,647 96,744 97,158 92,685 76,719 10.60%
NOSH 120,070 120,463 119,357 120,931 119,948 79,901 79,915 7.01%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 15.11% 7.85% 3.77% 6.92% 11.44% 14.05% 12.33% -
ROE 26.84% 9.11% 3.26% 7.25% 14.32% 21.03% 24.79% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 217.24 116.08 87.42 83.78 102.99 180.47 205.29 0.94%
EPS 31.40 8.20 2.80 5.80 11.60 24.40 23.80 4.72%
DPS 0.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.17 0.90 0.86 0.80 0.81 1.16 0.96 3.35%
Adjusted Per Share Value based on latest NOSH - 119,450
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 40.41 21.66 16.16 15.69 19.14 22.34 25.42 8.02%
EPS 5.84 1.53 0.52 1.09 2.16 3.02 2.95 12.04%
DPS 0.00 0.00 0.00 0.00 1.49 0.00 0.00 -
NAPS 0.2176 0.168 0.159 0.1499 0.1505 0.1436 0.1189 10.59%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.88 1.41 0.80 0.70 0.82 1.62 1.10 -
P/RPS 0.87 1.21 0.92 0.84 0.80 0.90 0.54 8.26%
P/EPS 5.99 17.20 28.57 12.07 7.07 6.64 4.62 4.42%
EY 16.70 5.82 3.50 8.29 14.15 15.06 21.64 -4.22%
DY 0.00 0.00 0.00 0.00 9.76 0.00 0.00 -
P/NAPS 1.61 1.57 0.93 0.88 1.01 1.40 1.15 5.76%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 13/02/15 25/02/14 26/02/13 27/02/12 22/02/11 11/02/10 18/02/09 -
Price 1.80 1.42 0.82 0.71 0.76 1.59 1.05 -
P/RPS 0.83 1.22 0.94 0.85 0.74 0.88 0.51 8.45%
P/EPS 5.73 17.32 29.29 12.24 6.55 6.52 4.41 4.45%
EY 17.44 5.77 3.41 8.17 15.26 15.35 22.67 -4.27%
DY 0.00 0.00 0.00 0.00 10.53 0.00 0.00 -
P/NAPS 1.54 1.58 0.95 0.89 0.94 1.37 1.09 5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment