[SIGN] YoY TTM Result on 31-Dec-2011 [#2]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
27-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Dec-2011 [#2]
Profit Trend
QoQ- -22.63%
YoY- -73.46%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 239,248 138,594 98,279 105,005 128,033 148,488 146,617 8.49%
PBT 44,445 13,487 7,027 6,216 17,130 26,728 24,010 10.80%
Tax -10,661 -4,911 -2,996 -2,904 -5,004 -6,411 -5,265 12.47%
NP 33,784 8,576 4,031 3,312 12,126 20,317 18,745 10.31%
-
NP to SH 33,135 7,848 3,498 3,248 12,237 20,133 18,108 10.59%
-
Tax Rate 23.99% 36.41% 42.64% 46.72% 29.21% 23.99% 21.93% -
Total Cost 205,464 130,018 94,248 101,693 115,907 128,171 127,872 8.22%
-
Net Worth 139,688 109,124 100,237 95,560 96,592 80,377 76,126 10.64%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - 1,778 2,444 - 6,402 39 -
Div Payout % - - 50.85% 75.26% - 31.80% 0.22% -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 139,688 109,124 100,237 95,560 96,592 80,377 76,126 10.64%
NOSH 119,392 121,249 116,555 119,450 119,250 80,377 79,298 7.05%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 14.12% 6.19% 4.10% 3.15% 9.47% 13.68% 12.79% -
ROE 23.72% 7.19% 3.49% 3.40% 12.67% 25.05% 23.79% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 200.39 114.30 84.32 87.91 107.37 184.74 184.89 1.35%
EPS 27.75 6.47 3.00 2.72 10.26 25.05 22.84 3.29%
DPS 0.00 0.00 1.53 2.05 0.00 8.00 0.05 -
NAPS 1.17 0.90 0.86 0.80 0.81 1.00 0.96 3.35%
Adjusted Per Share Value based on latest NOSH - 119,450
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 37.06 21.47 15.23 16.27 19.83 23.00 22.71 8.50%
EPS 5.13 1.22 0.54 0.50 1.90 3.12 2.81 10.54%
DPS 0.00 0.00 0.28 0.38 0.00 0.99 0.01 -
NAPS 0.2164 0.1691 0.1553 0.148 0.1496 0.1245 0.1179 10.64%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 1.88 1.41 0.80 0.70 0.82 1.62 1.10 -
P/RPS 0.94 1.23 0.95 0.80 0.76 0.88 0.59 8.06%
P/EPS 6.77 21.78 26.66 25.74 7.99 6.47 4.82 5.82%
EY 14.76 4.59 3.75 3.88 12.51 15.46 20.76 -5.52%
DY 0.00 0.00 1.91 2.92 0.00 4.94 0.05 -
P/NAPS 1.61 1.57 0.93 0.88 1.01 1.62 1.15 5.76%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 13/02/15 25/02/14 26/02/13 27/02/12 22/02/11 11/02/10 18/02/09 -
Price 1.80 1.42 0.82 0.71 0.76 1.59 1.05 -
P/RPS 0.90 1.24 0.97 0.81 0.71 0.86 0.57 7.90%
P/EPS 6.49 21.94 27.32 26.11 7.41 6.35 4.60 5.90%
EY 15.42 4.56 3.66 3.83 13.50 15.75 21.75 -5.56%
DY 0.00 0.00 1.86 2.88 0.00 5.03 0.05 -
P/NAPS 1.54 1.58 0.95 0.89 0.94 1.59 1.09 5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment