[SLP] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 153,528 114,092 192,120 0 -
PBT 19,372 14,600 8,416 0 -
Tax -2,004 -1,200 -412 0 -
NP 17,368 13,400 8,004 0 -
-
NP to SH 17,368 13,400 8,004 0 -
-
Tax Rate 10.34% 8.22% 4.90% - -
Total Cost 136,160 100,692 184,116 0 -
-
Net Worth 180,094 73,148 55,821 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 180,094 73,148 55,821 0 -
NOSH 246,704 106,012 85,879 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 11.31% 11.74% 4.17% 0.00% -
ROE 9.64% 18.32% 14.34% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 62.23 107.62 223.71 0.00 -
EPS 7.04 12.64 9.32 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.69 0.65 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 48.44 36.00 60.61 0.00 -
EPS 5.48 4.23 2.53 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.5682 0.2308 0.1761 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/03/10 31/03/09 31/03/08 - -
Price 0.70 0.47 0.44 0.00 -
P/RPS 1.12 0.44 0.20 0.00 -
P/EPS 9.94 3.72 4.72 0.00 -
EY 10.06 26.89 21.18 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.68 0.68 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 18/05/10 28/05/09 16/05/08 - -
Price 0.75 0.44 0.47 0.00 -
P/RPS 1.21 0.41 0.21 0.00 -
P/EPS 10.65 3.48 5.04 0.00 -
EY 9.39 28.73 19.83 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.64 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment