[SLP] YoY Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
09-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 77.54%
YoY- 26.93%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 184,088 136,508 172,332 176,676 183,940 178,700 165,712 1.76%
PBT 31,692 20,828 25,336 25,152 27,372 24,976 24,176 4.61%
Tax -7,584 -4,980 -4,708 -4,472 -6,948 -4,620 -6,356 2.98%
NP 24,108 15,848 20,628 20,680 20,424 20,356 17,820 5.16%
-
NP to SH 24,108 15,848 20,628 20,680 16,292 20,356 17,820 5.16%
-
Tax Rate 23.93% 23.91% 18.58% 17.78% 25.38% 18.50% 26.29% -
Total Cost 159,980 120,660 151,704 155,996 163,516 158,344 147,892 1.31%
-
Net Worth 185,738 188,274 180,667 164,819 131,581 115,120 98,505 11.13%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 12,678 12,678 12,678 - - - - -
Div Payout % 52.59% 80.00% 61.46% - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 185,738 188,274 180,667 164,819 131,581 115,120 98,505 11.13%
NOSH 316,959 316,959 316,959 316,959 247,333 247,038 247,500 4.20%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 13.10% 11.61% 11.97% 11.71% 11.10% 11.39% 10.75% -
ROE 12.98% 8.42% 11.42% 12.55% 12.38% 17.68% 18.09% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 58.08 43.07 54.37 55.74 74.37 72.34 66.95 -2.33%
EPS 7.60 5.00 6.52 6.52 8.24 8.24 7.20 0.90%
DPS 4.00 4.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.586 0.594 0.57 0.52 0.532 0.466 0.398 6.65%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 58.08 43.07 54.37 55.74 58.04 56.38 52.29 1.76%
EPS 7.61 5.00 6.51 6.52 5.14 6.42 5.62 5.17%
DPS 4.00 4.00 4.00 0.00 0.00 0.00 0.00 -
NAPS 0.586 0.594 0.57 0.52 0.4152 0.3632 0.3108 11.13%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.845 0.745 1.22 1.17 2.59 2.20 0.82 -
P/RPS 1.45 1.73 2.24 2.10 3.48 3.04 1.22 2.91%
P/EPS 11.11 14.90 18.75 17.93 39.32 26.70 11.39 -0.41%
EY 9.00 6.71 5.33 5.58 2.54 3.75 8.78 0.41%
DY 4.73 5.37 3.28 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.25 2.14 2.25 4.87 4.72 2.06 -5.78%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 07/05/21 13/05/20 03/05/19 09/11/18 05/05/17 05/05/16 11/05/15 -
Price 0.955 0.88 1.28 1.06 2.66 2.00 1.04 -
P/RPS 1.64 2.04 2.35 1.90 3.58 2.76 1.55 0.94%
P/EPS 12.56 17.60 19.67 16.25 40.38 24.27 14.44 -2.29%
EY 7.96 5.68 5.08 6.16 2.48 4.12 6.92 2.35%
DY 4.19 4.55 3.13 0.00 0.00 0.00 0.00 -
P/NAPS 1.63 1.48 2.25 2.04 5.00 4.29 2.61 -7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment