[SLP] QoQ TTM Result on 31-Mar-2018 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
09-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 9.42%
YoY- -53.72%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 188,069 185,778 179,462 178,316 180,132 175,962 171,072 6.50%
PBT 28,347 28,487 26,058 23,843 24,398 26,258 27,747 1.43%
Tax -3,094 -5,725 -4,809 -4,568 -5,187 -3,748 -3,748 -11.96%
NP 25,253 22,762 21,249 19,275 19,211 22,510 23,999 3.44%
-
NP to SH 25,253 19,605 16,776 12,744 11,647 21,224 24,029 3.35%
-
Tax Rate 10.91% 20.10% 18.45% 19.16% 21.26% 14.27% 13.51% -
Total Cost 162,816 163,016 158,213 159,041 160,921 153,452 147,073 6.99%
-
Net Worth 181,301 178,765 175,278 164,819 145,458 140,353 74,111 81.26%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 14,263 13,617 12,754 10,051 10,051 9,652 9,468 31.31%
Div Payout % 56.48% 69.46% 76.03% 78.87% 86.30% 45.48% 39.41% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 181,301 178,765 175,278 164,819 145,458 140,353 74,111 81.26%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 136,737 74.88%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 13.43% 12.25% 11.84% 10.81% 10.66% 12.79% 14.03% -
ROE 13.93% 10.97% 9.57% 7.73% 8.01% 15.12% 32.42% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 59.34 58.61 56.62 56.26 65.76 67.83 125.11 -39.09%
EPS 7.97 6.19 5.29 4.02 4.25 8.18 17.57 -40.87%
DPS 4.50 4.30 4.02 3.17 3.67 3.72 6.92 -24.88%
NAPS 0.572 0.564 0.553 0.52 0.531 0.541 0.542 3.64%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 59.34 58.61 56.62 56.26 56.83 55.52 53.97 6.50%
EPS 7.97 6.19 5.29 4.02 3.67 6.70 7.58 3.39%
DPS 4.50 4.30 4.02 3.17 3.17 3.05 2.99 31.23%
NAPS 0.572 0.564 0.553 0.52 0.4589 0.4428 0.2338 81.27%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.16 1.12 0.84 1.17 1.82 1.90 2.41 -
P/RPS 1.95 1.91 1.48 2.08 2.77 2.80 1.93 0.68%
P/EPS 14.56 18.11 15.87 29.10 42.81 23.22 13.71 4.08%
EY 6.87 5.52 6.30 3.44 2.34 4.31 7.29 -3.86%
DY 3.88 3.84 4.79 2.71 2.02 1.96 2.87 22.19%
P/NAPS 2.03 1.99 1.52 2.25 3.43 3.51 4.45 -40.65%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 09/11/18 09/11/18 09/11/18 28/03/18 03/11/17 04/08/17 -
Price 1.31 1.06 1.06 1.06 1.20 1.85 2.41 -
P/RPS 2.21 1.81 1.87 1.88 1.82 2.73 1.93 9.42%
P/EPS 16.44 17.14 20.03 26.36 28.22 22.61 13.71 12.83%
EY 6.08 5.84 4.99 3.79 3.54 4.42 7.29 -11.36%
DY 3.44 4.05 3.80 2.99 3.06 2.01 2.87 12.79%
P/NAPS 2.29 1.88 1.92 2.04 2.26 3.42 4.45 -35.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment