[SLP] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
09-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -55.61%
YoY- 26.93%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 188,069 140,711 88,540 44,169 180,131 135,064 89,210 64.18%
PBT 28,347 21,557 13,688 6,288 24,399 17,468 12,028 76.81%
Tax -3,094 -3,570 -1,929 -1,118 -5,187 -3,032 -2,307 21.54%
NP 25,253 17,987 11,759 5,170 19,212 14,436 9,721 88.64%
-
NP to SH 25,253 17,987 11,759 5,170 11,648 10,030 6,631 143.27%
-
Tax Rate 10.91% 16.56% 14.09% 17.78% 21.26% 17.36% 19.18% -
Total Cost 162,816 122,724 76,781 38,999 160,919 120,628 79,489 61.07%
-
Net Worth 181,301 178,765 175,278 164,819 145,458 140,353 91,450 57.61%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 14,263 9,508 4,754 - 12,327 7,783 2,530 215.76%
Div Payout % 56.48% 52.86% 40.43% - 105.83% 77.60% 38.17% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 181,301 178,765 175,278 164,819 145,458 140,353 91,450 57.61%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 168,727 52.07%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 13.43% 12.78% 13.28% 11.71% 10.67% 10.69% 10.90% -
ROE 13.93% 10.06% 6.71% 3.14% 8.01% 7.15% 7.25% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 59.34 44.39 27.93 13.94 65.76 52.06 52.87 7.97%
EPS 7.97 5.67 3.71 1.63 6.24 5.56 3.93 60.01%
DPS 4.50 3.00 1.50 0.00 4.50 3.00 1.50 107.59%
NAPS 0.572 0.564 0.553 0.52 0.531 0.541 0.542 3.64%
Adjusted Per Share Value based on latest NOSH - 316,959
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 59.34 44.40 27.94 13.94 56.83 42.62 28.15 64.18%
EPS 7.97 5.68 3.71 1.63 3.68 3.16 2.09 143.49%
DPS 4.50 3.00 1.50 0.00 3.89 2.46 0.80 215.29%
NAPS 0.572 0.564 0.553 0.52 0.4589 0.4428 0.2885 57.62%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.16 1.12 0.84 1.17 1.82 1.90 2.41 -
P/RPS 1.95 2.52 3.01 8.40 2.77 3.65 4.56 -43.15%
P/EPS 14.56 19.74 22.64 71.73 42.80 49.15 61.32 -61.55%
EY 6.87 5.07 4.42 1.39 2.34 2.03 1.63 160.24%
DY 3.88 2.68 1.79 0.00 2.47 1.58 0.62 238.46%
P/NAPS 2.03 1.99 1.52 2.25 3.43 3.51 4.45 -40.65%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 09/11/18 09/11/18 09/11/18 28/03/18 03/11/17 04/08/17 -
Price 1.31 1.06 1.06 1.06 1.20 1.85 2.41 -
P/RPS 2.21 2.39 3.79 7.61 1.82 3.55 4.56 -38.21%
P/EPS 16.44 18.68 28.57 64.99 28.22 47.85 61.32 -58.32%
EY 6.08 5.35 3.50 1.54 3.54 2.09 1.63 139.93%
DY 3.44 2.83 1.42 0.00 3.75 1.62 0.62 212.43%
P/NAPS 2.29 1.88 1.92 2.04 2.26 3.42 4.45 -35.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment