[SLP] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
10-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 1.84%
YoY- -25.12%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 163,192 161,064 182,068 184,088 136,508 172,332 176,676 -1.31%
PBT 26,004 16,144 23,236 31,692 20,828 25,336 25,152 0.55%
Tax -6,252 -4,036 -5,184 -7,584 -4,980 -4,708 -4,472 5.73%
NP 19,752 12,108 18,052 24,108 15,848 20,628 20,680 -0.76%
-
NP to SH 19,752 12,108 18,052 24,108 15,848 20,628 20,680 -0.76%
-
Tax Rate 24.04% 25.00% 22.31% 23.93% 23.91% 18.58% 17.78% -
Total Cost 143,440 148,956 164,016 159,980 120,660 151,704 155,996 -1.38%
-
Net Worth 193,662 191,760 186,055 185,738 188,274 180,667 164,819 2.72%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 12,678 12,678 12,678 12,678 12,678 12,678 - -
Div Payout % 64.19% 104.71% 70.23% 52.59% 80.00% 61.46% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 193,662 191,760 186,055 185,738 188,274 180,667 164,819 2.72%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 316,959 0.00%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 12.10% 7.52% 9.91% 13.10% 11.61% 11.97% 11.71% -
ROE 10.20% 6.31% 9.70% 12.98% 8.42% 11.42% 12.55% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 51.49 50.82 57.44 58.08 43.07 54.37 55.74 -1.31%
EPS 6.24 3.84 5.68 7.60 5.00 6.52 6.52 -0.72%
DPS 4.00 4.00 4.00 4.00 4.00 4.00 0.00 -
NAPS 0.611 0.605 0.587 0.586 0.594 0.57 0.52 2.72%
Adjusted Per Share Value based on latest NOSH - 316,959
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 51.49 50.82 57.44 58.08 43.07 54.37 55.74 -1.31%
EPS 6.24 3.84 5.68 7.60 5.00 6.52 6.52 -0.72%
DPS 4.00 4.00 4.00 4.00 4.00 4.00 0.00 -
NAPS 0.611 0.605 0.587 0.586 0.594 0.57 0.52 2.72%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.96 0.93 0.92 0.845 0.745 1.22 1.17 -
P/RPS 1.86 1.83 1.60 1.45 1.73 2.24 2.10 -2.00%
P/EPS 15.41 24.35 16.15 11.11 14.90 18.75 17.93 -2.49%
EY 6.49 4.11 6.19 9.00 6.71 5.33 5.58 2.54%
DY 4.17 4.30 4.35 4.73 5.37 3.28 0.00 -
P/NAPS 1.57 1.54 1.57 1.44 1.25 2.14 2.25 -5.81%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 03/05/24 05/05/23 10/05/22 07/05/21 13/05/20 03/05/19 09/11/18 -
Price 1.09 0.915 0.90 0.955 0.88 1.28 1.06 -
P/RPS 2.12 1.80 1.57 1.64 2.04 2.35 1.90 1.84%
P/EPS 17.49 23.95 15.80 12.56 17.60 19.67 16.25 1.23%
EY 5.72 4.17 6.33 7.96 5.68 5.08 6.16 -1.22%
DY 3.67 4.37 4.44 4.19 4.55 3.13 0.00 -
P/NAPS 1.78 1.51 1.53 1.63 1.48 2.25 2.04 -2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment