[HANDAL] YoY Annualized Quarter Result on 30-Jun-2015 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
17-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 187.97%
YoY- 144.92%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 60,857 52,476 90,772 101,344 99,278 82,560 87,188 -5.37%
PBT -10,068 -846 6,496 9,870 5,682 1,342 9,232 -
Tax 31 -428 -2,758 -3,758 -3,236 -1,032 -2,220 -
NP -10,036 -1,274 3,738 6,112 2,446 310 7,012 -
-
NP to SH -8,996 -1,272 3,740 6,128 2,502 448 7,046 -
-
Tax Rate - - 42.46% 38.07% 56.95% 76.90% 24.05% -
Total Cost 70,893 53,750 87,034 95,232 96,832 82,250 80,176 -1.87%
-
Net Worth 87,829 97,410 113,478 110,112 102,646 99,200 102,487 -2.34%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 87,829 97,410 113,478 110,112 102,646 99,200 102,487 -2.34%
NOSH 160,000 160,000 159,829 159,583 160,384 159,999 160,136 -0.01%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -16.49% -2.43% 4.12% 6.03% 2.46% 0.38% 8.04% -
ROE -10.24% -1.31% 3.30% 5.57% 2.44% 0.45% 6.88% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 38.11 32.86 56.79 63.51 61.90 51.60 54.45 -5.33%
EPS -5.63 -0.80 2.34 3.84 1.56 0.28 4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.61 0.71 0.69 0.64 0.62 0.64 -2.30%
Adjusted Per Share Value based on latest NOSH - 160,253
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 14.82 12.78 22.10 24.68 24.18 20.11 21.23 -5.37%
EPS -2.19 -0.31 0.91 1.49 0.61 0.11 1.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2139 0.2372 0.2763 0.2681 0.25 0.2416 0.2496 -2.34%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.32 0.23 0.275 0.35 0.44 0.435 0.43 -
P/RPS 0.84 0.70 0.48 0.55 0.71 0.84 0.79 0.94%
P/EPS -5.68 -28.87 11.75 9.11 28.21 155.36 9.77 -
EY -17.61 -3.46 8.51 10.97 3.55 0.64 10.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.38 0.39 0.51 0.69 0.70 0.67 -2.19%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 20/02/19 22/08/17 23/08/16 17/08/15 19/08/14 15/08/13 13/08/12 -
Price 0.35 0.21 0.26 0.30 0.505 0.565 0.43 -
P/RPS 0.92 0.64 0.46 0.47 0.82 1.09 0.79 2.36%
P/EPS -6.21 -26.36 11.11 7.81 32.37 201.79 9.77 -
EY -16.10 -3.79 9.00 12.80 3.09 0.50 10.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.34 0.37 0.43 0.79 0.91 0.67 -0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment