[HANDAL] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -148.25%
YoY- -134.01%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 72,690 117,160 60,857 52,476 90,772 101,344 99,278 -4.67%
PBT 3,762 7,750 -10,068 -846 6,496 9,870 5,682 -6.13%
Tax -356 0 31 -428 -2,758 -3,758 -3,236 -28.75%
NP 3,406 7,750 -10,036 -1,274 3,738 6,112 2,446 5.21%
-
NP to SH 168 5,384 -8,996 -1,272 3,740 6,128 2,502 -33.95%
-
Tax Rate 9.46% 0.00% - - 42.46% 38.07% 56.95% -
Total Cost 69,284 109,410 70,893 53,750 87,034 95,232 96,832 -5.01%
-
Net Worth 78,665 104,887 87,829 97,410 113,478 110,112 102,646 -4.00%
Dividend
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 78,665 104,887 87,829 97,410 113,478 110,112 102,646 -4.00%
NOSH 218,826 218,826 160,000 160,000 159,829 159,583 160,384 4.88%
Ratio Analysis
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.69% 6.61% -16.49% -2.43% 4.12% 6.03% 2.46% -
ROE 0.21% 5.13% -10.24% -1.31% 3.30% 5.57% 2.44% -
Per Share
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 33.27 53.62 38.11 32.86 56.79 63.51 61.90 -9.09%
EPS 0.08 3.54 -5.63 -0.80 2.34 3.84 1.56 -36.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.48 0.55 0.61 0.71 0.69 0.64 -8.45%
Adjusted Per Share Value based on latest NOSH - 160,000
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 17.70 28.53 14.82 12.78 22.10 24.68 24.18 -4.67%
EPS 0.04 1.31 -2.19 -0.31 0.91 1.49 0.61 -34.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1916 0.2554 0.2139 0.2372 0.2763 0.2681 0.25 -4.00%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.27 0.36 0.32 0.23 0.275 0.35 0.44 -
P/RPS 0.81 0.67 0.84 0.70 0.48 0.55 0.71 2.04%
P/EPS 351.19 14.61 -5.68 -28.87 11.75 9.11 28.21 47.31%
EY 0.28 6.84 -17.61 -3.46 8.51 10.97 3.55 -32.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.75 0.58 0.38 0.39 0.51 0.69 1.28%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 23/03/21 26/02/20 20/02/19 22/08/17 23/08/16 17/08/15 19/08/14 -
Price 0.235 0.395 0.35 0.21 0.26 0.30 0.505 -
P/RPS 0.71 0.74 0.92 0.64 0.46 0.47 0.82 -2.18%
P/EPS 305.66 16.03 -6.21 -26.36 11.11 7.81 32.37 41.18%
EY 0.33 6.24 -16.10 -3.79 9.00 12.80 3.09 -29.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.82 0.64 0.34 0.37 0.43 0.79 -2.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment