[HANDAL] YoY Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 94.13%
YoY- -126.37%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Revenue 25,561 70,004 38,741 68,128 129,312 54,128 57,304 -11.67%
PBT 6,402 62,200 -13,624 1,220 12,712 -9,650 3,884 7.98%
Tax 0 0 704 -612 0 44 -1,248 -
NP 6,402 62,200 -12,920 608 12,712 -9,606 2,636 14.61%
-
NP to SH 6,402 48,380 -11,193 -1,484 5,628 -8,481 2,636 14.61%
-
Tax Rate 0.00% 0.00% - 50.16% 0.00% - 32.13% -
Total Cost 19,158 7,804 51,661 67,520 116,600 63,734 54,668 -14.88%
-
Net Worth 40,915 50,477 73,949 78,665 102,702 89,426 99,007 -12.70%
Dividend
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Net Worth 40,915 50,477 73,949 78,665 102,702 89,426 99,007 -12.70%
NOSH 266,738 240,677 231,091 218,826 218,826 160,000 160,000 8.17%
Ratio Analysis
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
NP Margin 25.05% 88.85% -33.35% 0.89% 9.83% -17.75% 4.60% -
ROE 15.65% 95.85% -15.14% -1.89% 5.48% -9.48% 2.66% -
Per Share
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 10.62 29.12 16.76 31.18 59.18 33.90 35.88 -17.07%
EPS 2.67 20.12 -4.84 -0.68 5.80 -5.31 1.64 7.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.21 0.32 0.36 0.47 0.56 0.62 -18.04%
Adjusted Per Share Value based on latest NOSH - 218,826
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 6.23 17.06 9.44 16.60 31.51 13.19 13.96 -11.66%
EPS 1.56 11.79 -2.73 -0.36 1.37 -2.07 0.64 14.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0997 0.123 0.1802 0.1917 0.2503 0.2179 0.2413 -12.70%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 29/09/23 31/03/23 31/03/22 30/09/20 30/09/19 28/09/18 31/03/17 -
Price 0.11 0.145 0.15 0.19 0.375 0.40 0.285 -
P/RPS 1.04 0.50 0.89 0.61 0.63 1.18 0.79 4.31%
P/EPS 4.13 0.72 -3.10 -27.98 14.56 -7.53 17.27 -19.74%
EY 24.18 138.81 -32.29 -3.57 6.87 -13.28 5.79 24.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 0.47 0.53 0.80 0.71 0.46 5.45%
Price Multiplier on Announcement Date
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 29/11/23 30/05/23 30/05/22 30/11/20 25/11/19 28/11/18 15/05/17 -
Price 0.13 0.155 0.14 0.195 0.37 0.35 0.30 -
P/RPS 1.22 0.53 0.84 0.63 0.63 1.03 0.84 5.90%
P/EPS 4.89 0.77 -2.89 -28.71 14.37 -6.59 18.17 -18.27%
EY 20.46 129.86 -34.60 -3.48 6.96 -15.17 5.50 22.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 0.44 0.54 0.79 0.63 0.48 7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment