[HANDAL] YoY Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 98.53%
YoY- -126.37%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Cumulative Result
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Revenue 19,171 17,501 29,056 17,032 32,328 40,596 14,326 4.58%
PBT 4,802 15,550 -10,218 305 3,178 -7,238 971 27.85%
Tax 0 0 528 -153 0 33 -312 -
NP 4,802 15,550 -9,690 152 3,178 -7,205 659 35.71%
-
NP to SH 4,802 12,095 -8,395 -371 1,407 -6,361 659 35.71%
-
Tax Rate 0.00% 0.00% - 50.16% 0.00% - 32.13% -
Total Cost 14,369 1,951 38,746 16,880 29,150 47,801 13,667 0.77%
-
Net Worth 40,915 50,477 73,949 78,665 102,702 89,426 99,007 -12.70%
Dividend
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Net Worth 40,915 50,477 73,949 78,665 102,702 89,426 99,007 -12.70%
NOSH 266,738 240,677 231,091 218,826 218,826 160,000 160,000 8.17%
Ratio Analysis
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
NP Margin 25.05% 88.85% -33.35% 0.89% 9.83% -17.75% 4.60% -
ROE 11.74% 23.96% -11.35% -0.47% 1.37% -7.11% 0.67% -
Per Share
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 7.97 7.28 12.57 7.79 14.79 25.42 8.97 -1.80%
EPS 2.00 5.03 -3.63 -0.17 1.45 -3.98 0.41 27.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.21 0.32 0.36 0.47 0.56 0.62 -18.04%
Adjusted Per Share Value based on latest NOSH - 218,826
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
RPS 4.67 4.26 7.08 4.15 7.88 9.89 3.49 4.57%
EPS 1.17 2.95 -2.05 -0.09 0.34 -1.55 0.16 35.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0997 0.123 0.1802 0.1917 0.2503 0.2179 0.2413 -12.70%
Price Multiplier on Financial Quarter End Date
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 29/09/23 31/03/23 31/03/22 30/09/20 30/09/19 28/09/18 31/03/17 -
Price 0.11 0.145 0.15 0.19 0.375 0.40 0.285 -
P/RPS 1.38 1.99 1.19 2.44 2.53 1.57 3.18 -12.04%
P/EPS 5.51 2.88 -4.13 -111.91 58.24 -10.04 69.06 -32.20%
EY 18.14 34.70 -24.22 -0.89 1.72 -9.96 1.45 47.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 0.47 0.53 0.80 0.71 0.46 5.45%
Price Multiplier on Announcement Date
30/09/23 31/03/23 31/03/22 30/09/20 30/09/19 30/09/18 31/03/17 CAGR
Date 29/11/23 30/05/23 30/05/22 30/11/20 25/11/19 28/11/18 15/05/17 -
Price 0.13 0.155 0.14 0.195 0.37 0.35 0.30 -
P/RPS 1.63 2.13 1.11 2.50 2.50 1.38 3.34 -10.44%
P/EPS 6.52 3.08 -3.85 -114.85 57.46 -8.79 72.70 -30.97%
EY 15.35 32.46 -25.95 -0.87 1.74 -11.38 1.38 44.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.74 0.44 0.54 0.79 0.63 0.48 7.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment