[HANDAL] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 97.87%
YoY- -126.37%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 25,792 11,553 19,313 17,032 16,022 12,742 26,252 -1.17%
PBT 415 181 1,576 305 -19,699 -10,483 697 -29.24%
Tax 526 -58 -24 -153 21 -64 0 -
NP 941 123 1,552 152 -19,678 -10,547 697 22.17%
-
NP to SH 1,558 -1,414 456 -371 -17,389 -10,591 1,285 13.71%
-
Tax Rate -126.75% 32.04% 1.52% 50.16% - - 0.00% -
Total Cost 24,851 11,430 17,761 16,880 35,700 23,289 25,555 -1.84%
-
Net Worth 80,281 77,291 78,665 78,665 76,480 93,961 104,887 -16.33%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 80,281 77,291 78,665 78,665 76,480 93,961 104,887 -16.33%
NOSH 229,991 228,891 218,826 218,826 218,826 218,826 218,826 3.37%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 3.65% 1.06% 8.04% 0.89% -122.82% -82.77% 2.66% -
ROE 1.94% -1.83% 0.58% -0.47% -22.74% -11.27% 1.23% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 11.24 5.23 8.84 7.79 7.33 5.83 12.01 -4.32%
EPS 0.68 -0.64 0.21 -0.17 -7.96 -4.83 0.32 65.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.36 0.36 0.35 0.43 0.48 -19.00%
Adjusted Per Share Value based on latest NOSH - 218,826
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 6.28 2.82 4.71 4.15 3.90 3.10 6.40 -1.25%
EPS 0.38 -0.34 0.11 -0.09 -4.24 -2.58 0.31 14.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1956 0.1883 0.1917 0.1917 0.1864 0.229 0.2556 -16.34%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.21 0.23 0.27 0.19 0.20 0.20 0.36 -
P/RPS 1.87 4.40 3.05 2.44 2.73 3.43 3.00 -27.05%
P/EPS 30.92 -35.92 129.38 -111.91 -2.51 -4.13 61.22 -36.60%
EY 3.23 -2.78 0.77 -0.89 -39.79 -24.23 1.63 57.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.66 0.75 0.53 0.57 0.47 0.75 -13.83%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 25/08/21 28/05/21 23/03/21 30/11/20 28/08/20 28/05/20 26/02/20 -
Price 0.215 0.215 0.235 0.195 0.20 0.235 0.395 -
P/RPS 1.91 4.11 2.66 2.50 2.73 4.03 3.29 -30.43%
P/EPS 31.65 -33.58 112.61 -114.85 -2.51 -4.85 67.17 -39.47%
EY 3.16 -2.98 0.89 -0.87 -39.79 -20.62 1.49 65.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.61 0.65 0.54 0.57 0.55 0.82 -17.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment