[HANDAL] YoY Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -4.34%
YoY- 159.84%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Revenue 37,462 30,367 72,690 117,160 60,857 52,476 90,772 -11.87%
PBT 25,668 -30,761 3,762 7,750 -10,068 -846 6,496 21.67%
Tax 0 1,554 -356 0 31 -428 -2,758 -
NP 25,668 -29,207 3,406 7,750 -10,036 -1,274 3,738 31.67%
-
NP to SH 25,668 -29,209 168 5,384 -8,996 -1,272 3,740 31.66%
-
Tax Rate 0.00% - 9.46% 0.00% - - 42.46% -
Total Cost 11,794 59,574 69,284 109,410 70,893 53,750 87,034 -24.83%
-
Net Worth 48,073 53,150 78,665 104,887 87,829 97,410 113,478 -11.54%
Dividend
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Net Worth 48,073 53,150 78,665 104,887 87,829 97,410 113,478 -11.54%
NOSH 240,677 231,091 218,826 218,826 160,000 160,000 159,829 6.01%
Ratio Analysis
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
NP Margin 68.52% -96.18% 4.69% 6.61% -16.49% -2.43% 4.12% -
ROE 53.39% -54.95% 0.21% 5.13% -10.24% -1.31% 3.30% -
Per Share
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 15.59 13.14 33.27 53.62 38.11 32.86 56.79 -16.85%
EPS 7.80 -12.64 0.08 3.54 -5.63 -0.80 2.34 18.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.23 0.36 0.48 0.55 0.61 0.71 -16.54%
Adjusted Per Share Value based on latest NOSH - 218,826
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
RPS 9.12 7.40 17.70 28.53 14.82 12.78 22.10 -11.87%
EPS 6.25 -7.11 0.04 1.31 -2.19 -0.31 0.91 31.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1171 0.1294 0.1916 0.2554 0.2139 0.2372 0.2763 -11.53%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 -
Price 0.145 0.13 0.27 0.36 0.32 0.23 0.275 -
P/RPS 0.93 0.99 0.81 0.67 0.84 0.70 0.48 9.90%
P/EPS 1.36 -1.03 351.19 14.61 -5.68 -28.87 11.75 -26.50%
EY 73.65 -97.23 0.28 6.84 -17.61 -3.46 8.51 36.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.57 0.75 0.75 0.58 0.38 0.39 9.14%
Price Multiplier on Announcement Date
30/06/23 30/06/22 31/12/20 31/12/19 31/12/18 30/06/17 30/06/16 CAGR
Date 30/08/23 30/08/22 23/03/21 26/02/20 20/02/19 22/08/17 23/08/16 -
Price 0.115 0.135 0.235 0.395 0.35 0.21 0.26 -
P/RPS 0.74 1.03 0.71 0.74 0.92 0.64 0.46 7.02%
P/EPS 1.08 -1.07 305.66 16.03 -6.21 -26.36 11.11 -28.31%
EY 92.86 -93.63 0.33 6.24 -16.10 -3.79 9.00 39.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.59 0.65 0.82 0.64 0.34 0.37 6.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment