[TOMYPAK] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[TOMYPAK] TOMYPAK HOLDINGS BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -162.04%
YoY- -119.57%
Quarter Report
Latest QR
Upcoming QR
TOMYPAK's Result
TOMYPAK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 167,157 154,285 158,061 168,382 204,280 210,942 214,099 -3.73%
PBT -134,351 -483 -11,811 -11,647 10,022 23,210 31,293 -
Tax -4,708 -60 -12 9,779 -443 -4,832 -8,130 -8.05%
NP -139,059 -543 -11,823 -1,868 9,579 18,378 23,163 -
-
NP to SH -139,231 -619 -11,812 -1,862 9,516 18,424 23,163 -
-
Tax Rate - - - - 4.42% 20.82% 25.98% -
Total Cost 306,216 154,828 169,884 170,250 194,701 192,564 190,936 7.53%
-
Net Worth 47,422 189,444 180,107 192,817 46,943 159,545 125,766 -13.93%
Dividend
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - 3,964 11,098 10,936 -
Div Payout % - - - - 41.66% 60.24% 47.21% -
Equity
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 47,422 189,444 180,107 192,817 46,943 159,545 125,766 -13.93%
NOSH 431,116 430,552 420,063 419,830 419,632 138,734 109,362 23.48%
Ratio Analysis
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -83.19% -0.35% -7.48% -1.11% 4.69% 8.71% 10.82% -
ROE -293.59% -0.33% -6.56% -0.97% 20.27% 11.55% 18.42% -
Per Share
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 38.77 35.83 37.74 40.17 195.82 152.05 195.77 -22.04%
EPS -32.30 -0.15 -2.82 -0.44 3.22 13.28 21.18 -
DPS 0.00 0.00 0.00 0.00 3.80 8.00 10.00 -
NAPS 0.11 0.44 0.43 0.46 0.45 1.15 1.15 -30.30%
Adjusted Per Share Value based on latest NOSH - 419,830
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 39.19 36.17 37.06 39.47 47.89 49.45 50.19 -3.73%
EPS -32.64 -0.15 -2.77 -0.44 2.23 4.32 5.43 -
DPS 0.00 0.00 0.00 0.00 0.93 2.60 2.56 -
NAPS 0.1112 0.4441 0.4222 0.452 0.1101 0.374 0.2948 -13.92%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 30/06/22 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.38 0.73 0.50 0.57 0.975 1.64 2.71 -
P/RPS 0.98 2.04 1.32 1.42 0.50 1.08 1.38 -5.12%
P/EPS -1.18 -507.76 -17.73 -128.32 10.69 12.35 12.80 -
EY -84.99 -0.20 -5.64 -0.78 9.36 8.10 7.82 -
DY 0.00 0.00 0.00 0.00 3.90 4.88 3.69 -
P/NAPS 3.45 1.66 1.16 1.24 2.17 1.43 2.36 6.01%
Price Multiplier on Announcement Date
30/06/22 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 29/08/22 25/02/21 28/02/20 26/02/19 27/02/18 28/02/17 26/02/16 -
Price 0.405 0.71 0.465 0.60 0.89 1.78 2.42 -
P/RPS 1.04 1.98 1.23 1.49 0.45 1.17 1.24 -2.66%
P/EPS -1.25 -493.85 -16.49 -135.07 9.76 13.40 11.43 -
EY -79.74 -0.20 -6.06 -0.74 10.25 7.46 8.75 -
DY 0.00 0.00 0.00 0.00 4.27 4.49 4.13 -
P/NAPS 3.68 1.61 1.08 1.30 1.98 1.55 2.10 9.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment