[KEN] YoY Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[KEN] KEN HOLDINGS BHD
Announcement Date
21-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 69.83%
YoY- 140.62%
Quarter Report
Latest QR
Upcoming QR
KEN's Result
KEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 13,010 12,044 117,676 82,046 66,126 56,722 58,418 -22.12%
PBT 3,222 2,582 72,826 50,394 21,822 19,960 27,714 -30.11%
Tax -706 -1,476 -17,346 -12,006 -5,868 -4,340 -6,518 -30.93%
NP 2,516 1,106 55,480 38,388 15,954 15,620 21,196 -29.87%
-
NP to SH 2,516 1,104 55,478 38,388 15,954 15,620 21,196 -29.87%
-
Tax Rate 21.91% 57.16% 23.82% 23.82% 26.89% 21.74% 23.52% -
Total Cost 10,494 10,938 62,196 43,658 50,172 41,102 37,222 -19.00%
-
Net Worth 321,013 321,013 328,186 272,595 234,828 201,085 177,529 10.36%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 321,013 321,013 328,186 272,595 234,828 201,085 177,529 10.36%
NOSH 191,720 191,720 191,720 191,720 179,258 179,540 179,323 1.11%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 19.34% 9.18% 47.15% 46.79% 24.13% 27.54% 36.28% -
ROE 0.78% 0.34% 16.90% 14.08% 6.79% 7.77% 11.94% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 7.25 6.72 65.62 45.75 36.89 31.59 32.58 -22.13%
EPS 1.40 0.62 30.94 21.40 8.90 8.70 11.82 -29.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.79 1.83 1.52 1.31 1.12 0.99 10.36%
Adjusted Per Share Value based on latest NOSH - 191,720
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 6.79 6.28 61.38 42.79 34.49 29.59 30.47 -22.11%
EPS 1.31 0.58 28.94 20.02 8.32 8.15 11.06 -29.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6744 1.6744 1.7118 1.4218 1.2249 1.0488 0.926 10.36%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.50 0.56 0.83 0.95 0.94 1.17 1.00 -
P/RPS 6.89 8.34 1.26 2.08 2.55 3.70 3.07 14.40%
P/EPS 35.64 90.97 2.68 4.44 10.56 13.45 8.46 27.05%
EY 2.81 1.10 37.27 22.53 9.47 7.44 11.82 -21.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.45 0.63 0.72 1.04 1.01 -19.23%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 25/08/20 27/08/19 29/08/18 21/08/17 16/08/16 11/08/15 22/07/14 -
Price 0.465 0.64 0.83 0.92 0.94 0.98 1.00 -
P/RPS 6.41 9.53 1.26 2.01 2.55 3.10 3.07 13.04%
P/EPS 33.14 103.96 2.68 4.30 10.56 11.26 8.46 25.52%
EY 3.02 0.96 37.27 23.27 9.47 8.88 11.82 -20.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.36 0.45 0.61 0.72 0.88 1.01 -20.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment