[SUNCRN] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -17.39%
YoY- -76.19%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 82,664 96,644 69,794 66,604 74,272 53,668 -0.45%
PBT 144 2,904 3,250 1,214 5,832 3,894 3.52%
Tax 1,142 -102 -254 -226 -1,682 0 -100.00%
NP 1,286 2,802 2,996 988 4,150 3,894 1.17%
-
NP to SH 1,286 2,802 2,996 988 4,150 3,894 1.17%
-
Tax Rate -793.06% 3.51% 7.82% 18.62% 28.84% 0.00% -
Total Cost 81,378 93,842 66,798 65,616 70,122 49,774 -0.51%
-
Net Worth 75,357 73,327 48,636 46,238 46,414 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 75,357 73,327 48,636 46,238 46,414 0 -100.00%
NOSH 40,955 40,964 19,454 19,760 19,501 19,470 -0.77%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.56% 2.90% 4.29% 1.48% 5.59% 7.26% -
ROE 1.71% 3.82% 6.16% 2.14% 8.94% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 201.84 235.92 358.75 337.06 380.85 275.64 0.32%
EPS 3.14 6.84 15.40 5.00 21.28 20.00 1.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.79 2.50 2.34 2.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,500
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 215.20 251.60 181.70 173.39 193.36 139.72 -0.45%
EPS 3.35 7.29 7.80 2.57 10.80 10.14 1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9618 1.909 1.2662 1.2038 1.2083 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.98 1.04 2.00 2.50 4.90 0.00 -
P/RPS 0.49 0.44 0.56 0.74 1.29 0.00 -100.00%
P/EPS 31.21 15.20 12.99 50.00 23.03 0.00 -100.00%
EY 3.20 6.58 7.70 2.00 4.34 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.80 1.07 2.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/04 21/08/03 29/08/02 27/08/01 21/08/00 - -
Price 0.92 1.24 1.90 2.50 4.80 0.00 -
P/RPS 0.46 0.53 0.53 0.74 1.26 0.00 -100.00%
P/EPS 29.30 18.13 12.34 50.00 22.56 0.00 -100.00%
EY 3.41 5.52 8.11 2.00 4.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.69 0.76 1.07 2.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment