[SUNCRN] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -29.27%
YoY- -58.61%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 83,127 89,833 70,880 71,249 70,385 0 -100.00%
PBT 2,071 3,562 2,907 2,284 5,943 0 -100.00%
Tax 804 -121 -154 -172 -840 0 -100.00%
NP 2,875 3,441 2,753 2,112 5,103 0 -100.00%
-
NP to SH 2,875 3,441 2,753 2,112 5,103 0 -100.00%
-
Tax Rate -38.82% 3.40% 5.30% 7.53% 14.13% - -
Total Cost 80,252 86,392 68,127 69,137 65,282 0 -100.00%
-
Net Worth 75,483 73,244 48,958 45,629 46,427 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 2,861 2,063 - - 1,991 - -100.00%
Div Payout % 99.51% 59.98% - - 39.02% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 75,483 73,244 48,958 45,629 46,427 0 -100.00%
NOSH 41,023 40,918 19,583 19,500 19,507 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.46% 3.83% 3.88% 2.96% 7.25% 0.00% -
ROE 3.81% 4.70% 5.62% 4.63% 10.99% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 202.63 219.54 361.94 365.38 360.81 0.00 -100.00%
EPS 7.01 8.41 14.06 10.83 26.16 0.00 -100.00%
DPS 7.00 5.04 0.00 0.00 10.21 0.00 -100.00%
NAPS 1.84 1.79 2.50 2.34 2.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,500
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 216.41 233.87 184.53 185.49 183.24 0.00 -100.00%
EPS 7.48 8.96 7.17 5.50 13.28 0.00 -100.00%
DPS 7.45 5.37 0.00 0.00 5.18 0.00 -100.00%
NAPS 1.9651 1.9068 1.2746 1.1879 1.2087 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.98 1.04 2.00 2.50 4.90 0.00 -
P/RPS 0.48 0.47 0.55 0.68 1.36 0.00 -100.00%
P/EPS 13.98 12.37 14.23 23.08 18.73 0.00 -100.00%
EY 7.15 8.09 7.03 4.33 5.34 0.00 -100.00%
DY 7.14 4.85 0.00 0.00 2.08 0.00 -100.00%
P/NAPS 0.53 0.58 0.80 1.07 2.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/04 21/08/03 29/08/02 27/08/01 21/08/00 - -
Price 0.92 1.24 1.90 2.50 4.80 0.00 -
P/RPS 0.45 0.56 0.52 0.68 1.33 0.00 -100.00%
P/EPS 13.13 14.75 13.52 23.08 18.35 0.00 -100.00%
EY 7.62 6.78 7.40 4.33 5.45 0.00 -100.00%
DY 7.61 4.07 0.00 0.00 2.13 0.00 -100.00%
P/NAPS 0.50 0.69 0.76 1.07 2.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment