[SUNCRN] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[SUNCRN] SUNCHIRIN INDUSTRIES (M) BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 65.22%
YoY- -76.19%
Quarter Report
Latest QR
Upcoming QR
SUNCRN's Result
SUNCRN's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 41,332 48,322 34,897 33,302 37,136 26,834 -0.45%
PBT 72 1,452 1,625 607 2,916 1,947 3.52%
Tax 571 -51 -127 -113 -841 0 -100.00%
NP 643 1,401 1,498 494 2,075 1,947 1.17%
-
NP to SH 643 1,401 1,498 494 2,075 1,947 1.17%
-
Tax Rate -793.06% 3.51% 7.82% 18.62% 28.84% 0.00% -
Total Cost 40,689 46,921 33,399 32,808 35,061 24,887 -0.51%
-
Net Worth 75,357 73,327 48,636 46,238 46,414 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 75,357 73,327 48,636 46,238 46,414 0 -100.00%
NOSH 40,955 40,964 19,454 19,760 19,501 19,470 -0.77%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.56% 2.90% 4.29% 1.48% 5.59% 7.26% -
ROE 0.85% 1.91% 3.08% 1.07% 4.47% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 100.92 117.96 179.38 168.53 190.42 137.82 0.32%
EPS 1.57 3.42 7.70 2.50 10.64 10.00 1.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.79 2.50 2.34 2.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,500
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 107.60 125.80 90.85 86.70 96.68 69.86 -0.45%
EPS 1.67 3.65 3.90 1.29 5.40 5.07 1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9618 1.909 1.2662 1.2038 1.2083 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.98 1.04 2.00 2.50 4.90 0.00 -
P/RPS 0.97 0.88 1.11 1.48 2.57 0.00 -100.00%
P/EPS 62.42 30.41 25.97 100.00 46.05 0.00 -100.00%
EY 1.60 3.29 3.85 1.00 2.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.80 1.07 2.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/04 21/08/03 29/08/02 27/08/01 21/08/00 - -
Price 0.92 1.24 1.90 2.50 4.80 0.00 -
P/RPS 0.91 1.05 1.06 1.48 2.52 0.00 -100.00%
P/EPS 58.60 36.26 24.68 100.00 45.11 0.00 -100.00%
EY 1.71 2.76 4.05 1.00 2.22 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.69 0.76 1.07 2.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment