[SHH] YoY Annualized Quarter Result on 30-Sep-2002 [#1]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- 263.34%
YoY- 260.48%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 222,092 53,105 147,552 161,044 138,472 97,568 121,632 -0.63%
PBT 9,064 2,216 -1,232 2,696 -1,680 -6,748 7,668 -0.17%
Tax -2,184 -299 0 0 1,680 6,748 0 -100.00%
NP 6,880 1,917 -1,232 2,696 0 0 7,668 0.11%
-
NP to SH 6,880 1,917 -1,232 2,696 -1,680 -6,748 7,668 0.11%
-
Tax Rate 24.10% 13.49% - 0.00% - - 0.00% -
Total Cost 215,212 51,188 148,784 158,348 138,472 97,568 113,964 -0.67%
-
Net Worth 75,499 70,073 66,567 68,800 66,799 71,957 70,436 -0.07%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 75,499 70,073 66,567 68,800 66,799 71,957 70,436 -0.07%
NOSH 49,999 50,052 49,677 20,000 20,000 19,988 20,010 -0.96%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.10% 3.61% -0.83% 1.67% 0.00% 0.00% 6.30% -
ROE 9.11% 2.74% -1.85% 3.92% -2.51% -9.38% 10.89% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 444.18 106.10 297.02 805.22 692.36 488.13 607.84 0.33%
EPS 13.76 3.83 -2.48 13.48 -8.40 -33.76 38.32 1.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.51 1.40 1.34 3.44 3.34 3.60 3.52 0.90%
Adjusted Per Share Value based on latest NOSH - 20,000
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 222.70 53.25 147.96 161.49 138.85 97.84 121.97 -0.63%
EPS 6.90 1.92 -1.24 2.70 -1.68 -6.77 7.69 0.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7571 0.7027 0.6675 0.6899 0.6698 0.7216 0.7063 -0.07%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.52 0.75 1.19 2.30 2.13 4.28 0.00 -
P/RPS 0.12 0.71 0.40 0.29 0.31 0.88 0.00 -100.00%
P/EPS 3.78 19.58 -47.98 17.06 -25.36 -12.68 0.00 -100.00%
EY 26.46 5.11 -2.08 5.86 -3.94 -7.89 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.54 0.89 0.67 0.64 1.19 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/05 29/11/04 28/11/03 29/11/02 30/11/01 30/11/00 30/11/99 -
Price 0.47 0.78 1.15 2.57 2.30 4.00 0.00 -
P/RPS 0.11 0.74 0.39 0.32 0.33 0.82 0.00 -100.00%
P/EPS 3.42 20.37 -46.37 19.07 -27.38 -11.85 0.00 -100.00%
EY 29.28 4.91 -2.16 5.25 -3.65 -8.44 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.56 0.86 0.75 0.69 1.11 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment